Buyout Calculator: Drew Doughty

Select a player and the date you wish to buyout the player on.

Player Details

 

Position: Defenseman

Age of Buyout Date: 32

At age 32 player's buyout will be 2/3 of the remaining salary due ($51,000,000). This will result in a total buyout of $34,000,000 with a base salary of $3,400,000 over each of the next 10 years.

Current Contract Breakdown

 

Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit 2019-20 $2,000,000 $11,000,000 2020-21 $8,000,000 $11,000,000 2021-22 $7,000,000 $11,000,000 2022-23 $7,000,000 $11,000,000 2023-24 $11,000,000 $11,000,000 2024-25 $11,000,000 $11,000,000 2025-26 $11,000,000 $11,000,000 2026-27 $11,000,000 $11,000,000

Buyout Breakdown

 

Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit 2022-23 $3,400,000 $3,600,000 $7,400,000 2023-24 $3,400,000 $7,600,000 $3,400,000 2024-25 $3,400,000 $7,600,000 $3,400,000 2025-26 $3,400,000 $7,600,000 $3,400,000 2026-27 $3,400,000 $7,600,000 $3,400,000 2027-28 $3,400,000 -$3,400,000 $3,400,000 2028-29 $3,400,000 -$3,400,000 $3,400,000 2029-30 $3,400,000 -$3,400,000 $3,400,000 2030-31 $3,400,000 -$3,400,000 $3,400,000 2031-32 $3,400,000 -$3,400,000 $3,400,000 $34,000,000