Buyout Calculator: David Pastrnak

Select a player and the date you wish to buyout the player on.

Player Details

 

Position: Right Wing, Left Wing

Age of Buyout Date: 23

At age 23 player's buyout will be 1/3 of the remaining salary due ($63,500,000). This will result in a total buyout of $21,166,667 with a base salary of $1,322,917 over each of the next 16 years.

Current Contract Breakdown

 

Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit 2023-24 $8,500,000 $11,250,000 2024-25 $8,500,000 $11,250,000 2025-26 $8,500,000 $11,250,000 2026-27 $8,250,000 $11,250,000 2027-28 $8,250,000 $11,250,000 2028-29 $7,500,000 $11,250,000 2029-30 $7,000,000 $11,250,000 2030-31 $7,000,000 $11,250,000

Buyout Breakdown

 

Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit 2023-24 $1,322,917 $7,177,083 $4,072,917 2024-25 $1,322,917 $7,177,083 $4,072,917 2025-26 $1,322,917 $7,177,083 $4,072,917 2026-27 $1,322,917 $6,927,083 $4,322,917 2027-28 $1,322,917 $6,927,083 $4,322,917 2028-29 $1,322,917 $6,177,083 $5,072,917 2029-30 $1,322,917 $5,677,083 $5,572,917 2030-31 $1,322,917 $5,677,083 $5,572,917 2031-32 $1,322,917 -$1,322,917 $1,322,917 2032-33 $1,322,917 -$1,322,917 $1,322,917 2033-34 $1,322,917 -$1,322,917 $1,322,917 2034-35 $1,322,917 -$1,322,917 $1,322,917 2035-36 $1,322,917 -$1,322,917 $1,322,917 2036-37 $1,322,917 -$1,322,917 $1,322,917 2037-38 $1,322,917 -$1,322,917 $1,322,917 2038-39 $1,322,917 -$1,322,917 $1,322,917 $21,166,667