Buyout Calculator: Damon Severson

Select a player and the date you wish to buyout the player on.

Player Details

 

Position: Defenseman

Age of Buyout Date: 25

At age 25 player's buyout will be 1/3 of the remaining salary due ($39,200,000). This will result in a total buyout of $13,066,667 with a base salary of $816,667 over each of the next 16 years.

Current Contract Breakdown

 

Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit 2023-24 $6,000,000 $6,250,000 2024-25 $6,000,000 $6,250,000 2025-26 $5,500,000 $6,250,000 2026-27 $4,100,000 $6,250,000 2027-28 $3,300,000 $6,250,000 2028-29 $4,100,000 $6,250,000 2029-30 $5,100,000 $6,250,000 2030-31 $5,100,000 $6,250,000

Buyout Breakdown

 

Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit 2023-24 $816,667 $5,183,333 $1,066,667 2024-25 $816,667 $5,183,333 $1,066,667 2025-26 $816,667 $4,683,333 $1,566,667 2026-27 $816,667 $3,283,333 $2,966,667 2027-28 $816,667 $2,483,333 $3,766,667 2028-29 $816,667 $3,283,333 $2,966,667 2029-30 $816,667 $4,283,333 $1,966,667 2030-31 $816,667 $4,283,333 $1,966,667 2031-32 $816,667 -$816,667 $816,667 2032-33 $816,667 -$816,667 $816,667 2033-34 $816,667 -$816,667 $816,667 2034-35 $816,667 -$816,667 $816,667 2035-36 $816,667 -$816,667 $816,667 2036-37 $816,667 -$816,667 $816,667 2037-38 $816,667 -$816,667 $816,667 2038-39 $816,667 -$816,667 $816,667 $13,066,667