Buyout Calculator: Connor McDavid

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Center

Age of Buyout Date: 25

At age 25 player's buyout will be 1/3 of the remaining salary due ($8,000,000). This will result in a total buyout of $2,666,667 with a base salary of $333,333 over each of the next 8 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2018-19 Contract details by year $2,000,000 $12,500,000
2019-20 Contract details by year $1,000,000 $12,500,000
2020-21 Contract details by year $1,000,000 $12,500,000
2021-22 Contract details by year $2,000,000 $12,500,000
2022-23 Contract details by year $1,000,000 $12,500,000
2023-24 Contract details by year $1,000,000 $12,500,000
2024-25 Contract details by year $3,000,000 $12,500,000
2025-26 Contract details by year $3,000,000 $12,500,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2022-23 Contract details by year $333,333 $666,667 $11,833,333
2023-24 Contract details by year $333,333 $666,667 $11,833,333
2024-25 Contract details by year $333,333 $2,666,667 $9,833,333
2025-26 Contract details by year $333,333 $2,666,667 $9,833,333
2026-27 Contract details by year $333,333 -$333,333 $333,333
2027-28 Contract details by year $333,333 -$333,333 $333,333
2028-29 Contract details by year $333,333 -$333,333 $333,333
2029-30 Contract details by year $333,333 -$333,333 $333,333
$2,666,667