Buyout Calculator: Charles Mcavoy

Select a player and the date you wish to buyout the player on.

Player Details

 

Position: Defenseman

Age of Buyout Date: 25

At age 25 player's buyout will be 1/3 of the remaining salary due ($43,500,000). This will result in a total buyout of $14,500,000 with a base salary of $1,035,714 over each of the next 14 years.

Current Contract Breakdown

 

Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit 2022-23 $6,000,000 $9,500,000 2023-24 $7,750,000 $9,500,000 2024-25 $8,500,000 $9,500,000 2025-26 $8,500,000 $9,500,000 2026-27 $6,000,000 $9,500,000 2027-28 $3,750,000 $9,500,000 2028-29 $4,500,000 $9,500,000 2029-30 $4,500,000 $9,500,000

Buyout Breakdown

 

Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit 2023-24 $1,035,714 $6,714,286 $2,785,714 2024-25 $1,035,714 $7,464,286 $2,035,714 2025-26 $1,035,714 $7,464,286 $2,035,714 2026-27 $1,035,714 $4,964,286 $4,535,714 2027-28 $1,035,714 $2,714,286 $6,785,714 2028-29 $1,035,714 $3,464,286 $6,035,714 2029-30 $1,035,714 $3,464,286 $6,035,714 2030-31 $1,035,714 -$1,035,714 $1,035,714 2031-32 $1,035,714 -$1,035,714 $1,035,714 2032-33 $1,035,714 -$1,035,714 $1,035,714 2033-34 $1,035,714 -$1,035,714 $1,035,714 2034-35 $1,035,714 -$1,035,714 $1,035,714 2035-36 $1,035,714 -$1,035,714 $1,035,714 2036-37 $1,035,714 -$1,035,714 $1,035,714 $14,500,000