Buyout Calculator: Charles Mcavoy

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Defenseman

Age of Buyout Date: 22

At age 22 player's buyout will be 1/3 of the remaining salary due ($43,500,000). This will result in a total buyout of $14,500,000 with a base salary of $1,035,714 over each of the next 14 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2022-23 Contract details by year $6,000,000 $9,500,000
2023-24 Contract details by year $7,750,000 $9,500,000
2024-25 Contract details by year $8,500,000 $9,500,000
2025-26 Contract details by year $8,500,000 $9,500,000
2026-27 Contract details by year $6,000,000 $9,500,000
2027-28 Contract details by year $3,750,000 $9,500,000
2028-29 Contract details by year $4,500,000 $9,500,000
2029-30 Contract details by year $4,500,000 $9,500,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2023-24 Contract details by year $1,035,714 $6,714,286 $2,785,714
2024-25 Contract details by year $1,035,714 $7,464,286 $2,035,714
2025-26 Contract details by year $1,035,714 $7,464,286 $2,035,714
2026-27 Contract details by year $1,035,714 $4,964,286 $4,535,714
2027-28 Contract details by year $1,035,714 $2,714,286 $6,785,714
2028-29 Contract details by year $1,035,714 $3,464,286 $6,035,714
2029-30 Contract details by year $1,035,714 $3,464,286 $6,035,714
2030-31 Contract details by year $1,035,714 -$1,035,714 $1,035,714
2031-32 Contract details by year $1,035,714 -$1,035,714 $1,035,714
2032-33 Contract details by year $1,035,714 -$1,035,714 $1,035,714
2033-34 Contract details by year $1,035,714 -$1,035,714 $1,035,714
2034-35 Contract details by year $1,035,714 -$1,035,714 $1,035,714
2035-36 Contract details by year $1,035,714 -$1,035,714 $1,035,714
2036-37 Contract details by year $1,035,714 -$1,035,714 $1,035,714
$14,500,000