Buyout Calculator: Cale Makar

Select a player and the date you wish to buyout the player on.

Player Details

 

Position: Defenseman

Age of Buyout Date: 21

At age 21 player's buyout will be 1/3 of the remaining salary due ($37,000,000). This will result in a total buyout of $12,333,333 with a base salary of $1,541,667 over each of the next 8 years.

Current Contract Breakdown

 

Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit 2021-22 $8,000,000 $9,000,000 2022-23 $9,000,000 $9,000,000 2023-24 $11,000,000 $9,000,000 2024-25 $10,600,000 $9,000,000 2025-26 $8,700,000 $9,000,000 2026-27 $6,700,000 $9,000,000

Buyout Breakdown

 

Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit 2023-24 $1,541,667 $9,458,333 $-458,333 2024-25 $1,541,667 $9,058,333 $-58,333 2025-26 $1,541,667 $7,158,333 $1,841,667 2026-27 $1,541,667 $5,158,333 $3,841,667 2027-28 $1,541,667 -$1,541,667 $1,541,667 2028-29 $1,541,667 -$1,541,667 $1,541,667 2029-30 $1,541,667 -$1,541,667 $1,541,667 2030-31 $1,541,667 -$1,541,667 $1,541,667 $12,333,333