Buyout Calculator: Brock Nelson

Select a player and the date you wish to buyout the player on.

Player Details

 

Position: Center, Left Wing

Age of Buyout Date: 28

At age 28 player's buyout will be 2/3 of the remaining salary due ($9,600,000). This will result in a total buyout of $6,400,000 with a base salary of $1,600,000 over each of the next 4 years.

Current Contract Breakdown

 

Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit 2019-20 $6,000,000 $6,000,000 2020-21 $5,200,000 $6,000,000 2021-22 $8,000,000 $6,000,000 2022-23 $5,200,000 $6,000,000 2023-24 $5,600,000 $6,000,000 2024-25 $4,000,000 $6,000,000

Buyout Breakdown

 

Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit 2023-24 $1,600,000 $4,000,000 $2,000,000 2024-25 $1,600,000 $2,400,000 $3,600,000 2025-26 $1,600,000 -$1,600,000 $1,600,000 2026-27 $1,600,000 -$1,600,000 $1,600,000 $6,400,000