Buyout Calculator: Brenden Dillon

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Defenseman

Age of Buyout Date: 31

At age 31 player's buyout will be 2/3 of the remaining salary due ($5,000,000). This will result in a total buyout of $3,333,333 with a base salary of $833,333 over each of the next 4 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2020-21 Contract details by year $3,000,000 $3,900,000
2021-22 Contract details by year $1,100,000 $3,900,000
2022-23 Contract details by year $3,000,000 $3,900,000
2023-24 Contract details by year $2,000,000 $3,900,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2022-23 Contract details by year $833,333 $2,166,667 $1,733,333
2023-24 Contract details by year $833,333 $1,166,667 $2,733,333
2024-25 Contract details by year $833,333 -$833,333 $833,333
2025-26 Contract details by year $833,333 -$833,333 $833,333
$3,333,333