Buyout Calculator: Brendan Smith

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Defenseman

Age of Buyout Date: 31

At age 31 player's buyout will be 2/3 of the remaining salary due ($1,200,000). This will result in a total buyout of $800,000 with a base salary of $400,000 over each of the next 2 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2022-23 Contract details by year $1,000,000 $1,100,000
2023-24 Contract details by year $1,200,000 $1,100,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2023-24 Contract details by year $400,000 $800,000 $300,000
2024-25 Contract details by year $400,000 -$400,000 $400,000
$800,000