We use cookies to offer you a better browsing experience, analyze site traffic, & serve targeted ads. By using our site, you consent to our use of cookies.

Buyout Calculator: Brayden Schenn

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Center, Left Wing

Age of Buyout Date: 29

At age 29 player's buyout will be 2/3 of the remaining salary due ($44,000,000). This will result in a total buyout of $29,333,333 with a base salary of $2,095,238 over each of the next 14 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2020-21 Contract details by year $8,000,000 $6,500,000
2021-22 Contract details by year $8,000,000 $6,500,000
2022-23 Contract details by year $5,200,000 $6,500,000
2023-24 Contract details by year $8,000,000 $6,500,000
2024-25 Contract details by year $8,000,000 $6,500,000
2025-26 Contract details by year $6,500,000 $6,500,000
2026-27 Contract details by year $4,300,000 $6,500,000
2027-28 Contract details by year $4,000,000 $6,500,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2021-22 Contract details by year $2,095,238 $5,904,762 $595,238
2022-23 Contract details by year $2,095,238 $3,104,762 $3,395,238
2023-24 Contract details by year $2,095,238 $5,904,762 $595,238
2024-25 Contract details by year $2,095,238 $5,904,762 $595,238
2025-26 Contract details by year $2,095,238 $4,404,762 $2,095,238
2026-27 Contract details by year $2,095,238 $2,204,762 $4,295,238
2027-28 Contract details by year $2,095,238 $1,904,762 $4,595,238
2028-29 Contract details by year $2,095,238 -$2,095,238 $2,095,238
2029-30 Contract details by year $2,095,238 -$2,095,238 $2,095,238
2030-31 Contract details by year $2,095,238 -$2,095,238 $2,095,238
2031-32 Contract details by year $2,095,238 -$2,095,238 $2,095,238
2032-33 Contract details by year $2,095,238 -$2,095,238 $2,095,238
2033-34 Contract details by year $2,095,238 -$2,095,238 $2,095,238
2034-35 Contract details by year $2,095,238 -$2,095,238 $2,095,238
$29,333,333