Buyout Calculator: Brandon Saad

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Left Wing, Right Wing

Age of Buyout Date: 29

At age 29 player's buyout will be 2/3 of the remaining salary due ($22,500,000). This will result in a total buyout of $15,000,000 with a base salary of $1,500,000 over each of the next 10 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2021-22 Contract details by year $4,500,000 $4,500,000
2022-23 Contract details by year $4,500,000 $4,500,000
2023-24 Contract details by year $5,500,000 $4,500,000
2024-25 Contract details by year $4,375,000 $4,500,000
2025-26 Contract details by year $3,625,000 $4,500,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2021-22 Contract details by year $1,500,000 $3,000,000 $1,500,000
2022-23 Contract details by year $1,500,000 $3,000,000 $1,500,000
2023-24 Contract details by year $1,500,000 $4,000,000 $500,000
2024-25 Contract details by year $1,500,000 $2,875,000 $1,625,000
2025-26 Contract details by year $1,500,000 $2,125,000 $2,375,000
2026-27 Contract details by year $1,500,000 -$1,500,000 $1,500,000
2027-28 Contract details by year $1,500,000 -$1,500,000 $1,500,000
2028-29 Contract details by year $1,500,000 -$1,500,000 $1,500,000
2029-30 Contract details by year $1,500,000 -$1,500,000 $1,500,000
2030-31 Contract details by year $1,500,000 -$1,500,000 $1,500,000
$15,000,000