Buyout Calculator: Brandon Hagel

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Left Wing

Age of Buyout Date: 22

At age 22 player's buyout will be 1/3 of the remaining salary due ($2,050,000). This will result in a total buyout of $683,333 with a base salary of $341,667 over each of the next 2 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2021-22 Contract details by year $1,000,000 $1,500,000
2022-23 Contract details by year $1,450,000 $1,500,000
2023-24 Contract details by year $2,050,000 $1,500,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2023-24 Contract details by year $341,667 $1,708,333 $-208,333
2024-25 Contract details by year $341,667 -$341,667 $341,667
$683,333