Buyout Calculator: Artemi Panarin

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Left Wing

Age of Buyout Date: 27

At age 27 player's buyout will be 2/3 of the remaining salary due ($3,000,000). This will result in a total buyout of $2,000,000 with a base salary of $333,333 over each of the next 6 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2019-20 Contract details by year $1,000,000 $11,642,857
2020-21 Contract details by year $1,000,000 $11,642,857
2021-22 Contract details by year $1,000,000 $11,642,857
2022-23 Contract details by year $1,000,000 $11,642,857
2023-24 Contract details by year $1,000,000 $11,642,857
2024-25 Contract details by year $1,000,000 $11,642,857
2025-26 Contract details by year $1,000,000 $11,642,857
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2023-24 Contract details by year $333,333 $666,667 $10,976,190
2024-25 Contract details by year $333,333 $666,667 $10,976,190
2025-26 Contract details by year $333,333 $666,667 $10,976,190
2026-27 Contract details by year $333,333 -$333,333 $333,333
2027-28 Contract details by year $333,333 -$333,333 $333,333
2028-29 Contract details by year $333,333 -$333,333 $333,333
$2,000,000