Buyout Calculator: Anthony Cirelli

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Center

Age of Buyout Date: 22

At age 22 player's buyout will be 1/3 of the remaining salary due ($33,000,000). This will result in a total buyout of $11,000,000 with a base salary of $687,500 over each of the next 16 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2023-24 Contract details by year $1,625,000 $6,250,000
2024-25 Contract details by year $1,625,000 $6,250,000
2025-26 Contract details by year $8,125,000 $6,250,000
2026-27 Contract details by year $6,125,000 $6,250,000
2027-28 Contract details by year $3,875,000 $6,250,000
2028-29 Contract details by year $3,875,000 $6,250,000
2029-30 Contract details by year $3,875,000 $6,250,000
2030-31 Contract details by year $3,875,000 $6,250,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2023-24 Contract details by year $687,500 $937,500 $5,312,500
2024-25 Contract details by year $687,500 $937,500 $5,312,500
2025-26 Contract details by year $687,500 $7,437,500 $-1,187,500
2026-27 Contract details by year $687,500 $5,437,500 $812,500
2027-28 Contract details by year $687,500 $3,187,500 $3,062,500
2028-29 Contract details by year $687,500 $3,187,500 $3,062,500
2029-30 Contract details by year $687,500 $3,187,500 $3,062,500
2030-31 Contract details by year $687,500 $3,187,500 $3,062,500
2031-32 Contract details by year $687,500 -$687,500 $687,500
2032-33 Contract details by year $687,500 -$687,500 $687,500
2033-34 Contract details by year $687,500 -$687,500 $687,500
2034-35 Contract details by year $687,500 -$687,500 $687,500
2035-36 Contract details by year $687,500 -$687,500 $687,500
2036-37 Contract details by year $687,500 -$687,500 $687,500
2037-38 Contract details by year $687,500 -$687,500 $687,500
2038-39 Contract details by year $687,500 -$687,500 $687,500
$11,000,000