Buyout Calculator: Adrian Kempe

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Left Wing

Age of Buyout Date: 23

At age 23 player's buyout will be 1/3 of the remaining salary due ($16,750,000). This will result in a total buyout of $5,583,333 with a base salary of $930,556 over each of the next 6 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2022-23 Contract details by year $4,250,000 $5,500,000
2023-24 Contract details by year $5,750,000 $5,500,000
2024-25 Contract details by year $5,500,000 $5,500,000
2025-26 Contract details by year $5,500,000 $5,500,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2023-24 Contract details by year $930,556 $4,819,444 $680,556
2024-25 Contract details by year $930,556 $4,569,444 $930,556
2025-26 Contract details by year $930,556 $4,569,444 $930,556
2026-27 Contract details by year $930,556 -$930,556 $930,556
2027-28 Contract details by year $930,556 -$930,556 $930,556
2028-29 Contract details by year $930,556 -$930,556 $930,556
$5,583,333