Buyout Calculator: Adam Lowry

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Left Wing, Center

Age of Buyout Date: 29

At age 29 player's buyout will be 2/3 of the remaining salary due ($13,750,000). This will result in a total buyout of $9,166,667 with a base salary of $1,145,833 over each of the next 8 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2021-22 Contract details by year $2,500,000 $3,250,000
2022-23 Contract details by year $3,250,000 $3,250,000
2023-24 Contract details by year $4,500,000 $3,250,000
2024-25 Contract details by year $3,500,000 $3,250,000
2025-26 Contract details by year $2,500,000 $3,250,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2022-23 Contract details by year $1,145,833 $2,104,167 $1,145,833
2023-24 Contract details by year $1,145,833 $3,354,167 $-104,167
2024-25 Contract details by year $1,145,833 $2,354,167 $895,833
2025-26 Contract details by year $1,145,833 $1,354,167 $1,895,833
2026-27 Contract details by year $1,145,833 -$1,145,833 $1,145,833
2027-28 Contract details by year $1,145,833 -$1,145,833 $1,145,833
2028-29 Contract details by year $1,145,833 -$1,145,833 $1,145,833
2029-30 Contract details by year $1,145,833 -$1,145,833 $1,145,833
$9,166,667