Buyout Calculator: Adam Fox

Select a player and the date you wish to buyout the player on.

Player Details

 

Position: Defenseman

Age of Buyout Date: 22

At age 22 player's buyout will be 1/3 of the remaining salary due ($38,000,000). This will result in a total buyout of $12,666,667 with a base salary of $1,055,556 over each of the next 12 years.

Current Contract Breakdown

 

Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit 2022-23 $11,000,000 $9,500,000 2023-24 $12,000,000 $9,500,000 2024-25 $12,000,000 $9,500,000 2025-26 $9,500,000 $9,500,000 2026-27 $1,000,000 $9,500,000 2027-28 $1,000,000 $9,500,000 2028-29 $2,500,000 $9,500,000

Buyout Breakdown

 

Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit 2023-24 $1,055,556 $10,944,444 $-1,444,444 2024-25 $1,055,556 $10,944,444 $-1,444,444 2025-26 $1,055,556 $8,444,444 $1,055,556 2026-27 $1,055,556 $-55,556 $9,555,556 2027-28 $1,055,556 $-55,556 $9,555,556 2028-29 $1,055,556 $1,444,444 $8,055,556 2029-30 $1,055,556 -$1,055,556 $1,055,556 2030-31 $1,055,556 -$1,055,556 $1,055,556 2031-32 $1,055,556 -$1,055,556 $1,055,556 2032-33 $1,055,556 -$1,055,556 $1,055,556 2033-34 $1,055,556 -$1,055,556 $1,055,556 2034-35 $1,055,556 -$1,055,556 $1,055,556 $12,666,667