Buyout Calculator: Jared Spurgeon

Select a player and the date you wish to buyout the player on.

Player Details

 

Position: Defenseman

Age of Buyout Date: 32

At age 32 player's buyout will be 2/3 of the remaining salary due ($29,025,000). This will result in a total buyout of $19,350,000 with a base salary of $2,418,750 over each of the next 8 years.

Current Contract Breakdown

 

Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit 2020-21 $5,000,000 $7,575,000 2021-22 $5,000,000 $7,575,000 2022-23 $6,000,000 $7,575,000 2023-24 $8,000,000 $7,575,000 2024-25 $8,000,000 $7,575,000 2025-26 $7,000,000 $7,575,000 2026-27 $6,025,000 $7,575,000

Buyout Breakdown

 

Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit 2023-24 $2,418,750 $5,581,250 $1,993,750 2024-25 $2,418,750 $5,581,250 $1,993,750 2025-26 $2,418,750 $4,581,250 $2,993,750 2026-27 $2,418,750 $3,606,250 $3,968,750 2027-28 $2,418,750 -$2,418,750 $2,418,750 2028-29 $2,418,750 -$2,418,750 $2,418,750 2029-30 $2,418,750 -$2,418,750 $2,418,750 2030-31 $2,418,750 -$2,418,750 $2,418,750 $19,350,000