Buyout Calculator: Jared Spurgeon

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Defenseman

Age of Buyout Date: 32

At age 32 player's buyout will be 2/3 of the remaining salary due ($35,025,000). This will result in a total buyout of $23,350,000 with a base salary of $2,335,000 over each of the next 10 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2020-21 Contract details by year $5,000,000 $7,575,000
2021-22 Contract details by year $5,000,000 $7,575,000
2022-23 Contract details by year $6,000,000 $7,575,000
2023-24 Contract details by year $8,000,000 $7,575,000
2024-25 Contract details by year $8,000,000 $7,575,000
2025-26 Contract details by year $7,000,000 $7,575,000
2026-27 Contract details by year $6,025,000 $7,575,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2022-23 Contract details by year $2,335,000 $3,665,000 $3,910,000
2023-24 Contract details by year $2,335,000 $5,665,000 $1,910,000
2024-25 Contract details by year $2,335,000 $5,665,000 $1,910,000
2025-26 Contract details by year $2,335,000 $4,665,000 $2,910,000
2026-27 Contract details by year $2,335,000 $3,690,000 $3,885,000
2027-28 Contract details by year $2,335,000 -$2,335,000 $2,335,000
2028-29 Contract details by year $2,335,000 -$2,335,000 $2,335,000
2029-30 Contract details by year $2,335,000 -$2,335,000 $2,335,000
2030-31 Contract details by year $2,335,000 -$2,335,000 $2,335,000
2031-32 Contract details by year $2,335,000 -$2,335,000 $2,335,000
$23,350,000