Buyout Calculator: Daniil Tarasov

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Goaltender

Age of Buyout Date: 23

At age 23 player's buyout will be 1/3 of the remaining salary due ($3,150,000). This will result in a total buyout of $1,050,000 with a base salary of $175,000 over each of the next 6 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2022-23 Contract details by year $750,000 $1,050,000
2023-24 Contract details by year $1,050,000 $1,050,000
2024-25 Contract details by year $1,350,000 $1,050,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2022-23 Contract details by year $175,000 $575,000 $475,000
2023-24 Contract details by year $175,000 $875,000 $175,000
2024-25 Contract details by year $175,000 $1,175,000 $-125,000
2025-26 Contract details by year $175,000 -$175,000 $175,000
2026-27 Contract details by year $175,000 -$175,000 $175,000
2027-28 Contract details by year $175,000 -$175,000 $175,000
$1,050,000