Buyout Calculator: Daniil Tarasov

Select a player and the date you wish to buyout the player on.

Player Details

 

Position: Goaltender

Age of Buyout Date: 22

At age 22 player's buyout will be 1/3 of the remaining salary due ($2,400,000). This will result in a total buyout of $800,000 with a base salary of $200,000 over each of the next 4 years.

Current Contract Breakdown

 

Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit 2022-23 $750,000 $1,050,000 2023-24 $1,050,000 $1,050,000 2024-25 $1,350,000 $1,050,000

Buyout Breakdown

 

Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit 2023-24 $200,000 $850,000 $200,000 2024-25 $200,000 $1,150,000 $-100,000 2025-26 $200,000 -$200,000 $200,000 2026-27 $200,000 -$200,000 $200,000 $800,000