Buyout Calculator: Kyle Connor

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Left Wing

Age of Buyout Date: 23

At age 23 player's buyout will be 1/3 of the remaining salary due ($22,000,000). This will result in a total buyout of $7,333,333 with a base salary of $1,222,222 over each of the next 6 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2019-20 Contract details by year $7,500,000 $7,142,857
2020-21 Contract details by year $8,000,000 $7,142,857
2021-22 Contract details by year $7,500,000 $7,142,857
2022-23 Contract details by year $5,000,000 $7,142,857
2023-24 Contract details by year $7,500,000 $7,142,857
2024-25 Contract details by year $7,500,000 $7,142,857
2025-26 Contract details by year $7,000,000 $7,142,857
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2023-24 Contract details by year $1,222,222 $6,277,778 $865,079
2024-25 Contract details by year $1,222,222 $6,277,778 $865,079
2025-26 Contract details by year $1,222,222 $5,777,778 $1,365,079
2026-27 Contract details by year $1,222,222 -$1,222,222 $1,222,222
2027-28 Contract details by year $1,222,222 -$1,222,222 $1,222,222
2028-29 Contract details by year $1,222,222 -$1,222,222 $1,222,222
$7,333,333