Buyout Calculator: Colton Parayko

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Defenseman

Age of Buyout Date: 26

At age 26 player's buyout will be 2/3 of the remaining salary due ($44,750,000). This will result in a total buyout of $29,833,333 with a base salary of $2,130,952 over each of the next 14 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2022-23 Contract details by year $7,250,000 $6,500,000
2023-24 Contract details by year $8,000,000 $6,500,000
2024-25 Contract details by year $8,000,000 $6,500,000
2025-26 Contract details by year $8,000,000 $6,500,000
2026-27 Contract details by year $6,350,000 $6,500,000
2027-28 Contract details by year $4,800,000 $6,500,000
2028-29 Contract details by year $4,800,000 $6,500,000
2029-30 Contract details by year $4,800,000 $6,500,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2023-24 Contract details by year $2,130,952 $5,869,048 $630,952
2024-25 Contract details by year $2,130,952 $5,869,048 $630,952
2025-26 Contract details by year $2,130,952 $5,869,048 $630,952
2026-27 Contract details by year $2,130,952 $4,219,048 $2,280,952
2027-28 Contract details by year $2,130,952 $2,669,048 $3,830,952
2028-29 Contract details by year $2,130,952 $2,669,048 $3,830,952
2029-30 Contract details by year $2,130,952 $2,669,048 $3,830,952
2030-31 Contract details by year $2,130,952 -$2,130,952 $2,130,952
2031-32 Contract details by year $2,130,952 -$2,130,952 $2,130,952
2032-33 Contract details by year $2,130,952 -$2,130,952 $2,130,952
2033-34 Contract details by year $2,130,952 -$2,130,952 $2,130,952
2034-35 Contract details by year $2,130,952 -$2,130,952 $2,130,952
2035-36 Contract details by year $2,130,952 -$2,130,952 $2,130,952
2036-37 Contract details by year $2,130,952 -$2,130,952 $2,130,952
$29,833,333