Buyout Calculator: Bryan Rust

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Right Wing

Age of Buyout Date: 29

At age 29 player's buyout will be 2/3 of the remaining salary due ($25,625,000). This will result in a total buyout of $17,083,333 with a base salary of $1,708,333 over each of the next 10 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2022-23 Contract details by year $5,125,000 $5,125,000
2023-24 Contract details by year $5,125,000 $5,125,000
2024-25 Contract details by year $5,125,000 $5,125,000
2025-26 Contract details by year $5,125,000 $5,125,000
2026-27 Contract details by year $5,125,000 $5,125,000
2027-28 Contract details by year $5,125,000 $5,125,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2023-24 Contract details by year $1,708,333 $3,416,667 $1,708,333
2024-25 Contract details by year $1,708,333 $3,416,667 $1,708,333
2025-26 Contract details by year $1,708,333 $3,416,667 $1,708,333
2026-27 Contract details by year $1,708,333 $3,416,667 $1,708,333
2027-28 Contract details by year $1,708,333 $3,416,667 $1,708,333
2028-29 Contract details by year $1,708,333 -$1,708,333 $1,708,333
2029-30 Contract details by year $1,708,333 -$1,708,333 $1,708,333
2030-31 Contract details by year $1,708,333 -$1,708,333 $1,708,333
2031-32 Contract details by year $1,708,333 -$1,708,333 $1,708,333
2032-33 Contract details by year $1,708,333 -$1,708,333 $1,708,333
$17,083,333