Buyout Calculator: Josh Anderson

Select a player and the date you wish to buyout the player on.

 

Player Details

 

Position: Right Wing

Age of Buyout Date: 27

At age 27 player's buyout will be 2/3 of the remaining salary due ($30,500,000). This will result in a total buyout of $20,333,333 with a base salary of $2,033,333 over each of the next 10 years.

 

Current Contract Breakdown

 
Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit
2020-21 Contract details by year $4,000,000 $5,500,000
2021-22 Contract details by year $4,000,000 $5,500,000
2022-23 Contract details by year $7,000,000 $5,500,000
2023-24 Contract details by year $8,000,000 $5,500,000
2024-25 Contract details by year $7,000,000 $5,500,000
2025-26 Contract details by year $5,000,000 $5,500,000
2026-27 Contract details by year $3,500,000 $5,500,000
 

Buyout Breakdown

 
Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit
2022-23 Contract details by year $2,033,333 $4,966,667 $533,333
2023-24 Contract details by year $2,033,333 $5,966,667 $-466,667
2024-25 Contract details by year $2,033,333 $4,966,667 $533,333
2025-26 Contract details by year $2,033,333 $2,966,667 $2,533,333
2026-27 Contract details by year $2,033,333 $1,466,667 $4,033,333
2027-28 Contract details by year $2,033,333 -$2,033,333 $2,033,333
2028-29 Contract details by year $2,033,333 -$2,033,333 $2,033,333
2029-30 Contract details by year $2,033,333 -$2,033,333 $2,033,333
2030-31 Contract details by year $2,033,333 -$2,033,333 $2,033,333
2031-32 Contract details by year $2,033,333 -$2,033,333 $2,033,333
$20,333,333