Buyout Calculator: Rickard Rakell

Select a player and the date you wish to buyout the player on.

Player Details

 

Position: Center

Age of Buyout Date: 27

At age 27 player's buyout will be 2/3 of the remaining salary due ($24,000,000). This will result in a total buyout of $16,000,000 with a base salary of $1,600,000 over each of the next 10 years.

Current Contract Breakdown

 

Year   Base Salary (Cash) Signing Bonus Incentive Cap Hit 2022-23 $6,000,000 $5,000,000 2023-24 $6,000,000 $5,000,000 2024-25 $6,000,000 $5,000,000 2025-26 $4,800,000 $5,000,000 2026-27 $3,600,000 $5,000,000 2027-28 $3,600,000 $5,000,000

Buyout Breakdown

 

Year   Base Salary (Cash) Buyout Savings Buyout Cap Hit 2023-24 $1,600,000 $4,400,000 $600,000 2024-25 $1,600,000 $4,400,000 $600,000 2025-26 $1,600,000 $3,200,000 $1,800,000 2026-27 $1,600,000 $2,000,000 $3,000,000 2027-28 $1,600,000 $2,000,000 $3,000,000 2028-29 $1,600,000 -$1,600,000 $1,600,000 2029-30 $1,600,000 -$1,600,000 $1,600,000 2030-31 $1,600,000 -$1,600,000 $1,600,000 2031-32 $1,600,000 -$1,600,000 $1,600,000 2032-33 $1,600,000 -$1,600,000 $1,600,000 $16,000,000