Florida Panthers 2020-2021 Salary Cap

Player (25)	Pos.	Age	Base Salary	Signing Bonus	Perf. Bonus	Total Salary		Total Cap Hit	Adj. Cap Hit	Cap %
Bobrovsky Sergei Bobrovsky	G	32	$6,000,000	$6,000,000	-	$12,000,000		$10,000,000	$10,000,000	12.58
Ekblad Aaron Ekblad	D	24	$2,000,000	$4,000,000	-	$6,000,000		$7,500,000	$7,500,000	9.43
Yandle Keith Yandle	D	34	$2,750,000	$3,000,000	-	$5,750,000		$6,350,000	$6,350,000	7.99
Barkov Aleksander Barkov	C	25	$4,750,000	-	-	$4,750,000		$5,900,000	$5,900,000	7.42
Huberdeau Jonathan Huberdeau	LW	27	$3,300,000	$2,000,000	-	$5,300,000		$5,900,000	$5,900,000	7.42
Stralman Anton Stralman	D	34	$4,500,000	$1,000,000	-	$5,500,000		$5,500,000	$5,500,000	6.92
Hornqvist Patric Hornqvist	RW	33	$5,300,000	-	-	$5,300,000		$5,300,000	$5,300,000	6.67
Connolly Brett Connolly	RW	28	$3,500,000	-	-	$3,500,000		$3,500,000	$3,500,000	4.40
Weegar MacKenzie Weegar	D	26	$2,000,000	-	-	$2,000,000		$3,250,000	$3,250,000	4.09
Nutivaara Markus Nutivaara	D	26	$2,500,000	-	-	$2,500,000		$2,700,000	$2,700,000	3.40
Vatrano Frank Vatrano	LW	26	$2,250,000	$250,000	-	$2,500,000		$2,533,333	$2,533,333	3.19
Gudas Radko Gudas	D	30	$2,500,000	-	-	$2,500,000		$2,500,000	$2,500,000	3.14
Wennberg Alexander Wennberg	C	26	$2,250,000	-	-	$2,250,000		$2,250,000	$2,250,000	2.83
Duclair Anthony Duclair	LW	25	$1,700,000	-	-	$1,700,000		$1,700,000	$1,700,000	2.14
Acciari Noel Acciari	C	29	$1,500,000	-	-	$1,500,000		$1,666,666	$1,666,666	2.10
Hinostroza Vincent Hinostroza	C	26	$1,000,000	-	-	$1,000,000		$1,000,000	$1,000,000	1.26
Verhaeghe Carter Verhaeghe	C	25	$900,000	-	-	$900,000		$1,000,000	$1,000,000	1.26
Luostarinen Eetu Luostarinen	C	22	$832,500	$92,500	-	$925,000		$897,500	$897,500	1.13
Tippett Owen Tippett	RW	21	$832,500	-	$850,000	$832,500		$863,333	$863,333	1.09
Driedger Chris Driedger	G	26	$850,000	$100,000	-	$950,000		$850,000	$850,000	1.07
Stillman Riley Stillman	D	22	$700,000	$85,000	$65,000	$785,000		$773,333	$773,333	0.97
Lammikko Juho Lammikko	RW	24	$725,000	-	-	$725,000		$725,000	$725,000	0.91
Lomberg Ryan Lomberg	LW	25	$700,000	-	-	$700,000		$725,000	$725,000	0.91
Forsling Gustav Forsling	D	24	$700,000	-	-	$700,000		$700,000	$700,000	0.88
Juulsen Noah Juulsen	D	23	$700,000	-	-	$700,000		$700,000	$700,000	0.88

 

2020 Buyout Cap

Player (1)	Pos.	Age	Base Salary	Signing Bonus	Perf. Bonus	Total Salary		Total Cap Hit	Adj. Cap Hit	Cap %
DarlingScott Darling	G	31	$1,183,333	-	-	$1,183,333		$2,333,333	$2,333,333	2.93

 

2020 Retained Cap

Player (2)	Pos.	Age	Base Salary	Signing Bonus	Perf. Bonus	Total Salary		Total Cap Hit	Adj. Cap Hit	Cap %
LuongoRoberto Luongo	G	41	$1,094,128	-	-	$1,094,128		$1,094,128	$1,094,128	1.38
DemersJason Demers	D	32	-	-	-	-		$562,500	$562,500	0.71

 

2020-2021 Cap Totals

Salary cap totals including salaries, buyout figures, and projected floor & cap space.

Cap Type	Total
2020-2021 NHL Salary Cap Max	$81,500,000
2020-2021 NHL Salary Cap Floor	$60,200,000
Active Contracts	$74,784,165
Buried Money	$700,000
Buyout Money	$2,333,333
Retained Money	$1,656,628
Taxi Squad Money	$700,000
Total Allocated Cap	$80,174,126
Cap Space	$1,983,636

Cap Type									Cap Total
2020-2021 Salary Cap Max									$81,500,000
2020-2021 Salary Cap Floor									$60,200,000
Overage/Adjustment									$0
Sunrise's Adjusted Salary Cap									$81,500,000
Cap Type				Base Salary	Signing Bonus	Perf. Bonus	Total Salary	Cap Total	Adjusted Cap Total
Active Contracts				$54,740,000	$16,527,500	$915,000	$71,267,500	$74,784,165	$74,784,165
Buried				$700,000	-	-	$700,000	$700,000	$700,000
Buyout Money				$1,183,333	-	-	$1,183,333	$2,333,333	$2,333,333
Retained Money				$1,094,128	-	-	$1,094,128	$1,656,628	$1,656,628
Taxi Squad Money				$700,000	-	-	$700,000	$700,000	$42,238
Total Cap Allocations				$58,417,461	$16,527,500	$915,000	-	$80,174,126	$79,516,364
Cap Space									$1,983,636

2020-2021 Taxi Squad Players

Player (17)	Pos.	Age	Base Salary	Signing Bonus	Perf. Bonus	Total Salary	Total Cap Hit	Adj. Cap Hit
HeponiemiAleksi Heponiemi	C	21	$832,500	$92,500	$850,000	$70,000	-	-
KeeperBrady Keeper	D	24	$700,000	$15,000	-	$70,000	-	-
DesrosiersPhilippe Desrosiers	G	25	$700,000	-	-	$90,000	-	-
MarchmentMason Marchment	LW	25	$700,000	-	-	$85,000	-	-
MontembeaultSamuel Montembeault	G	23	$700,000	-	-	$85,000	$700,000	$42,238

2020-2021 Non-Roster Players

Salaries from players currently in the system. denotes a buried salary that counts against the payroll.

Player (17)	Pos.	Age	Base Salary	Signing Bonus	Perf. Bonus	Total Salary	Total Cap Hit	Adj. Cap Hit
DenisenkoGrigori Denisenko	LW	20	$832,500	$92,500	$850,000	$70,000	$925,000	$925,000
PriskieChase Priskie	D	24	$832,500	$92,500	$850,000	$70,000	$925,000	$925,000
NoelSerron Noel	RW	20	$832,500	$92,500	-	$70,000	$894,167	$894,167
SchwindtCole Schwindt	RW	19	$700,000	$92,500	$132,500	$70,000	$870,000	$870,000
GildonMax Gildon	D	21	$700,000	$92,500	$132,500	$70,000	$853,333	$853,333
LudvigJohn Ludvig	D	20	$700,000	$92,500	$132,500	$70,000	$853,333	$853,333
BowlbyHenry Bowlby	C	23	$725,000	$92,500	$107,500	$70,000	$842,500	$842,500
BednardRyan Bednard	G	23	$750,000	$92,500	$82,500	$70,000	$817,500	$817,500
BajkovPatrick Bajkov	RW	22	$775,000	$92,500	$57,500	$70,000	$809,166	$809,166
KolyachonokVladislav Kolyachonok	D	19	$700,000	$92,500	$132,500	$70,000	$795,000	$795,000
MassieJake Massie	D	23	$700,000	$70,000	-	$70,000	$770,000	$770,000
RauhauserAlec Rauhauser	D	25	$700,000	$70,000	-	$80,000	$770,000	$770,000
AngJonathan Ang	C	22	$700,000	-	$132,500	$62,500	$745,000	$745,000
CrossTommy Cross	D	31	$750,000	-	-	$335,000	$725,000	$725,000
ProwEthan Prow	D	27	$750,000	-	-	$250,000	$725,000	$725,000
ConnautonKevin Connauton	D	30	$700,000	-	-	$700,000	$700,000	$700,000
WilsonScott Wilson	LW	28	$700,000	-	-	$150,000	$700,000	$700,000