Original Breakdown

Year Age Base Signing Proration Cap Hit Cash
2023-24 28 $5,300,000 $1,500,000 $5,375,000 $6,800,000
2024-25 29 $5,400,000 $1,000,000 $5,375,000 $6,400,000
2025-26 30 $4,425,000 $1,000,000 $5,375,000 $5,425,000
2026-27 31 $1,125,000 $3,000,000 $5,375,000 $4,125,000
2027-28 32 $1,625,000 $2,500,000 $5,375,000 $4,125,000

Buyout Breakdown (6/15/2024-6/30/2024)

This player's date or birth is 4/29/1995. As of today this player's age is: 29.61807

At age 30 the player's buyout will be 2/3 of the remaining salary due ($12,575,000). This will result in a total buyout of $8,383,333 with a base salary of $1,047,917 over each of the next 8 years.

Year Team Cash Savings Cap Hit
2024-25 $1,047,917 $4,352,083 $1,022,917
2025-26 $1,047,917 $3,377,083 $1,997,917
2026-27 $1,047,917 $77,083 $5,297,917
2027-28 $1,047,917 $577,083 $4,797,917
2028-29 $1,047,917 $-1,047,917 $1,047,917
2029-30 $1,047,917 $-1,047,917 $1,047,917
2030-31 $1,047,917 $-1,047,917 $1,047,917
2031-32 $1,047,917 $-1,047,917 $1,047,917
$8,383,336 $4,191,664 $17,308,336
Top