Sam Darnold
2024 Cap Hit
$5,000,000
2024 Cash
$10,000,000
Career Earnings
$65,253,948
2024-2024 Free Agent (CURRENT)
Year | Age | Status | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
---|---|---|---|---|---|---|---|---|
2024 | 27 | $5,000,000 | 1.96% | $10,000,000 | $10,000,000 | $8,750,000 | ||
2025 | 28 |
Void UFA |
$5,000,000 | 1.83% | - | $10,000,000 | $5,000,000 | |
2026 |
Void
|
$1,250,000 | 0.43% | - | $10,000,000 | - | ||
2027 |
Void
|
$1,250,000 | 0.40% | - | $10,000,000 | - | ||
2028 |
Void
|
$1,250,000 | 0.37% | - | $10,000,000 | - |
Year | Age | Status | Base P5 Salary | Signing Bonus | Workout Bonus | Cash Total | Cash Cumulative | Cash Remaining | |
---|---|---|---|---|---|---|---|---|---|
2024 | 27 | $2,500,000 | $6,250,000 | $250,000 | $10,000,000 | $10,000,000 | $10,000,000 | ||
2025 | 28 |
Void |
- | - | - | - | $10,000,000 | - | |
2026 | 29 |
Void |
- | - | - | - | $10,000,000 | - | |
2027 | 30 |
Void |
- | - | - | - | $10,000,000 | - | |
2028 | 31 |
Void |
- | - | - | - | $10,000,000 | - |
- $8.75M guaranteed (signing bonus + 2024 salary)
- Per Game Active Bonus: $58,823 ($1M)
- 2025-2028 years automatically void 23 days before the start of the 2025 league year
2023-2023 Free Agent
2018-2022 Rookie
Seasons
6 Years
Career Earnings thru 2024
$65,253,948
Earnings w/ Different Teams
4 teams
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2018 | 21 |
Active
|
$20,558,338 |
$20,558,338 |
||
2019 | 22 |
Active
|
$1,854,895 |
$22,413,233 |
||
2020 | 23 |
Active
|
$3,319,790 |
$25,733,023 |
||
2021 | 24 |
Active
|
$4,774,685 |
$30,507,708 |
||
2022 | 25 |
Active / Club Exercised
|
$18,858,000 |
$49,365,708 |
||
2023 | 26 |
Active
|
$5,888,240 |
$55,253,948 |
||
2024 | 27 |
Active
|
$10,000,000 |
$65,253,948 |
||
Total |
$65,253,948 |
$65,253,948 |
||||
Total |
$65,253,948 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
3 | $1,800,000 | $20,078,338 | $3,854,685 | - | - | - | $25,733,023 | |
2 | $19,778,000 | - | $3,854,685 | - | - | - | $23,632,685 | |
1 | $1,900,000 | $1,500,000 | - | - | $100,000 | $1,800,000 | $5,888,240 | |
1 | $2,500,000 | $6,250,000 | - | - | $250,000 | - | $10,000,000 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2018 | 21 |
$480,000
|
$20,078,338 |
$20,558,338 |
$20,558,338 |
||||||
2019 | 22 |
$570,000
|
$1,284,895 |
$1,854,895 |
$22,413,233 |
||||||
2020 | 23 |
$750,000
|
$2,569,790 |
$3,319,790 |
$25,733,023 |
||||||
2021 | 24 |
$920,000
|
$3,854,685 |
$4,774,685 |
$30,507,708 |
||||||
2022 | 25 |
$18,858,000
|
$18,858,000 |
$49,365,708 |
|||||||
2023 | 26 |
$1,900,000
|
$1,500,000 |
$100,000 |
$1,800,000 |
$5,888,240 |
$55,253,948 |
||||
2024 | 27 |
$2,500,000
|
$6,250,000 |
$250,000 |
$10,000,000 |
$65,253,948 |
|||||
Total |
$25,978,000 |
$27,828,338 |
$7,709,370 |
$350,000 |
$1,800,000 |
$65,253,948 |
$65,253,948 |
||||
Total |
$25,978,000 |
$27,828,338 |
$7,709,370 |
$350,000 |
$1,800,000 |
$65,253,948 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
3 | $1,800,000 | $20,078,338 | $3,854,685 | - | - | - | $25,733,023 | |
2 | $19,778,000 | - | $3,854,685 | - | - | - | $23,632,685 | |
1 | $1,900,000 | $1,500,000 | - | - | $100,000 | $1,800,000 | $5,888,240 | |
1 | $2,500,000 | $6,250,000 | - | - | $250,000 | - | $10,000,000 |
Injuries
Year | Weeks | Reason | |
---|---|---|---|
2022 | CAR | 1 - 9 | Ankle |
2021 | CAR | 10 - 15 | Shoulder |
- Mar 12, 2024 Signed a 1 year $10 million contract with Minnesota (MIN)
- Mar 13, 2023 Signed a 1 year $4.5 million contract with San Francisco (SF)
- Apr 30, 2021 Carolina (CAR) exercised an $18.8 million option for 2022
- Apr 05, 2021 Traded to Carolina (CAR) from New York (NYJ) for 2022 2nd round pick (#38 - traded), 2022 4th round pick (#111 Max Mitchell) and 2021 6th round pick (#226 - traded)
- Jul 30, 2018 Signed a 4 year $30.2 million contract with New York (NYJ)
- Apr 26, 2018 Drafted by New York (NYJ): Round 1 (#3 overall)
Year | Team | GP | GS | Snaps | Snaps% | Pass Attempts | Pass Completions | Pass Completion % | Pass Yards | Pass Yards/Gm | Pass Touchdowns | Pass Interceptions | Pass Rating | Rush Attempts | Rush Yards | Rush Touchdowns | Fum |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024 | MIN | 13 | 13 | 830 | 99.20 | 386 | 264 | 68.4 | 3,299 | 253.8 | 28 | 10 | 108.07 | 56 | 194 | 1 | 7 |
2023 | SF | 10 | 1 | 130 | 12.20 | 46 | 28 | 60.9 | 297 | 29.7 | 2 | 1 | 85.14 | 21 | 15 | 1 | 3 |
2022 | CAR | 6 | 6 | 377 | 75.40 | 140 | 82 | 58.6 | 1,143 | 190.5 | 7 | 3 | 92.65 | 26 | 106 | 2 | 6 |
2021 | CAR | 12 | 11 | 771 | 93.10 | 406 | 243 | 59.9 | 2,527 | 210.6 | 9 | 13 | 71.94 | 48 | 222 | 5 | 9 |
2020 | NYJ | 12 | 12 | 739 | 74.70 | 364 | 217 | 59.6 | 2,208 | 184.0 | 9 | 11 | 72.69 | 37 | 217 | 2 | 4 |
2019 | NYJ | 13 | 13 | 853 | 82.40 | 441 | 273 | 61.9 | 3,024 | 232.6 | 19 | 13 | 84.32 | 33 | 62 | 2 | 11 |
2018 | NYJ | 13 | 13 | 809 | 80.80 | 414 | 239 | 57.7 | 2,865 | 220.4 | 17 | 15 | 77.62 | 44 | 138 | 1 | 5 |
Calculated Market Value
Market Value
- 4 years, $142,937,372
- Avg. Salary: $35,734,343
- NFL Rank: 17
- QB Rank: 17
Current Contract
- Free Agent: 2025
- Avg. Salary: $10,000,000
- NFL Rank: 230
- QB Rank: 21
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Sam Darnold to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Geno Smith | 3 | $75,000,000 | $25,000,000 | 32 |
Baker Mayfield | 3 | $100,000,000 | $33,333,333 | 28 |
Daniel Jones | 4 | $160,000,000 | $40,000,000 | 25 |
Derek Carr | 4 | $150,000,000 | $37,500,000 | 31 |
Averages | 4 | $121,250,000 | $33,958,333 | 29.0 |
Base Calculated Value
After adjusting the above contracts as if signed at Darnold's current age (27), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
6 | $190,270,272 | $31,711,712 |
Statistical Comparisons
Now we'll compare our variables and Darnold statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Pass Yds/Gm, Pass TD/Gm, Pass INT/Gm, Pass Comp%, Pass Rat, Rush Yds/Gm, Rating
Player | GP% | Pass Yds/Gm | Pass TD/Gm | Pass INT/Gm | Pass Comp% | Pass Rat | Rush Yds/Gm | Rating |
---|---|---|---|---|---|---|---|---|
Geno Smith
2021-2022
|
61.76 | 237.33 | 1.67 | 0.57 | 69.10 | 101.96 | 19.43 | 76.85 |
Baker Mayfield
2022-2023
|
85.29 | 214.03 | 1.31 | 0.62 | 62.15 | 86.78 | 8.69 | 62.60 |
Daniel Jones
2021-2022
|
79.41 | 208.63 | 0.93 | 0.44 | 65.75 | 88.67 | 37.26 | 73.80 |
Derek Carr
2021-2022
|
94.12 | 260.19 | 1.47 | 0.88 | 64.60 | 90.11 | 6.56 | 71.45 |
Average | 80.15 | 230.05 | 1.35 | 0.63 | 65.40 | 91.88 | 17.99 | 71.18 |
Sam Darnold
2024-2024
|
100.00 | 253.77 | 2.15 | 0.77 | 68.40 | 108.07 | 14.92 | 83.20 |
Pct Change | 24.77 | 10.31 | 59.26 | -22.22 | 4.59 | 17.62 | -17.07 | 16.89 |
Median Prime % Change | 13.60% | |||||||
Average Prime % Change | 11.77% |
Calculated Market Value: Sam Darnold
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
4 years, $142,937,372 | $35,734,343 |