NBA Phoenix Suns 2024-25 Financial Summary
A current summary of Phoenix Suns 2024-25 player cap & cash figures.
Total Cap
$237,035,029 / 2nd
Cap Space
$-96,447,029 / 29th
Tax Space
$-53,285,020
Cash Total
$225,756,786 / 1st
2024-25 Active Roster
Player Option
Early Termination
Non-Guaranteed
Club Option
Estimate
| Player (17) | Pos | Age | Type | Cap Hit | Cap Hit Pct League Cap | Apron Salary | Luxury Tax | Cash Total | Cash Guaranteed | Free Agent Year |
|---|---|---|---|---|---|---|---|---|---|---|
|
Durant
1 Kevin Durant
|
SF | 36 | Maximum-extension | $51,179,021 | 36.40% | $51,179,021 | $51,179,021 | $49,856,021 | $49,856,021 | 2026 |
|
Beal
2 Bradley Beal
|
SG | 31 | Maximum | $50,203,930 | 35.71% | $50,203,930 | $50,203,930 | $50,203,930 | $50,203,930 | 2027 |
|
Booker
3 Devin Booker
|
SG | 28 | DVET-EXT | $49,205,800 | 35.00% | $49,205,800 | $49,205,800 | $49,205,800 | $49,205,800 | 2028 |
|
Nurkic
4 Jusuf Nurkic
|
C | 30 | FA | $18,125,000 | 12.89% | $18,125,000 | $18,125,000 | $18,125,000 | $18,125,000 | 2026 |
|
Allen
5 Grayson Allen
|
SG | 29 | VET-EXT | $15,625,000 | 11.11% | $15,625,000 | $15,625,000 | $15,625,000 | $15,625,000 | 2028 |
|
O'Neale
6 Royce O'Neale
|
SF | 31 | FA | $9,875,000 | 7.02% | $9,875,000 | $9,875,000 | $9,875,000 | $9,375,000 | 2028 |
|
Okogie
7 Josh Okogie
|
SG | 26 | FA | $8,250,000 | 5.87% | $8,250,000 | $8,250,000 | $8,250,000 | $8,250,000 | 2026 |
|
Little
8 Nassir Little
|
SF | 24 | RK-EXT | $6,750,000 | 4.80% | $6,750,000 | $6,750,000 | $6,750,000 | $6,750,000 | 2027 |
|
Roddy
9 David Roddy
|
PF | 23 | RK | $2,847,240 | 2.03% | $2,847,240 | $2,847,240 | $2,847,240 | $2,847,240 | 2026 |
|
Dunn
10 Ryan Dunn
|
SF | 22 | RK | $2,530,800 | 1.80% | $2,530,800 | $2,530,800 | $2,530,800 | $2,530,800 | 2028 |
|
Plumlee
11 Mason Plumlee
|
C | 34 | FA | $2,087,519 | 1.48% | $2,087,519 | $2,087,519 | $3,303,771 | $3,303,771 | 2025 |
|
Lee
12 Damion Lee
|
SG | 32 | FA | $2,087,519 | 1.48% | $2,087,519 | $2,087,519 | $2,800,834 | $2,800,834 | 2025 |
|
Morris
13 Monte Morris
|
PG | 29 | FA | $2,087,519 | 1.48% | $2,087,519 | $2,087,519 | $2,800,834 | $2,800,834 | 2025 |
|
Bol
14 Bol Bol
|
PF | 25 | FA | $2,087,519 | 1.48% | $2,087,519 | $2,087,519 | $2,425,403 | $2,425,403 | 2025 |
|
Ighodaro
15 Oso Ighodaro
|
C | 22 | RK | - | - | $1,157,153 | $1,157,153 | $1,157,153 | $1,157,153 | 2028 |
|
Gillespie
16 Collin Gillespie
|
PG | 25 | TW | - | - | - | - | - | - | 2025 |
|
Bridges
17 Jalen Bridges
|
SG | 23 | TW | - | - | - | - | - | - | 2025 |
2024-25 Cap Hold
Cap holds represent "placeholders" for pending free agents, unsigned draft picks, offer sheets, etc.
| Player (7) | Pos | Age | Type | Cap Hit | Cap Hit Pct League Cap | |||||
|---|---|---|---|---|---|---|---|---|---|---|
|
Lee
1 Saben Lee
|
PG | 25 | TW | $2,237,692 | 1.59% | Two-Way | ||||
|
Ross
2 Terrence Ross
|
SF | 33 | ROS | $2,093,637 | 1.49% | Non-Bird | ||||
|
Young
3 Thaddeus Young
|
PF | 36 | ROS | $2,087,519 | 1.48% | Non-Bird | ||||
|
Thomas
4 Isaiah Thomas
|
PG | 35 | ROS | $2,087,519 | 1.48% | Non-Bird | ||||
|
Azubuike
5 Udoka Azubuike
|
C | 25 | TW | $1,862,265 | 1.32% | Two-Way | ||||
|
Wainright
6 Ishmail Wainright
|
SF | 30 | TW | $1,862,265 | 1.32% | Two-Way | ||||
|
Lundberg
7 Gabriel Lundberg
|
G | 30 | TW | $1,862,265 | 1.32% | Two-Way | ||||
| Round 2, Pick #57 | - |
2024 Exceptions
Exceptions are essentially "grants" offering teams an additional way to sign players. Exceptions can be split up for multiple player signings, however only one of these exceptions may be used in a season and they cannot be combined.
2024 Cap Totals
| Cap Maximum Summary | ||
| Cap Maximum | $140,588,000 | |
| Active Roster | $222,941,867 | 1st |
| Cap Hold | $14,093,162 | 14th |
| Total Allocations | $237,035,029 | 2nd |
| Space | $-96,447,029 | 29th |
| Practical Cap Space Summary | ||
|
Projected Practical Cap Space
This is calculated by determining all guaranteed salaries + any dead cap from non-guaranteed salaries + estimated exercised and declined options + estimated retained cap holds and draft pool cap holds.
|
$-94,359,510 | - |
|
Maximum Possible Cap Space
This is calculated by determining all guaranteed salaries + any dead cap from non-guaranteed salaries. All other options, cap holds, exceptions are assumed as declined, waived or renounced.
|
$-82,353,867 | - |
| 1st Apron Summary | ||
| 1st Apron Maximum | $178,132,000 | |
| Total Allocations | $224,099,020 | - |
| Space | $-45,967,020 | - |
| 2nd Apron Summary | ||
| 2nd Apron Maximum | $188,931,000 | |
| Total Allocations | $224,099,020 | - |
| Space | $-35,168,020 | - |
2024 Tax Totals
| Tax Summary | ||
| Tax Threshold | $170,814,000 | |
| Total Allocations | $224,099,020 | 1st |
| Space | $-53,285,020 | 30th |
| Ext. Luxury Tax Bill | $212,389,359 | - |
2024 Deadlines
| Deadline Date | Player | Type | Value |
|---|---|---|---|
| 6/29/2025 | Collin Gillespie | 2025-26 Qualifying Offer — Two-Way | $2,048,494 |
| 6/29/2025 | Jalen Bridges | 2025-26 Qualifying Offer — Two-Way | $2,048,494 |
| 6/30/2025 | Josh Okogie |
GUARANTEED
2025-26 Guaranteed |
$7,750,000 |
| 10/31/2025 | Ryan Dunn |
CLUB
2026-27 Club Option |
$2,784,240 |
| 10/19/2026 | Oso Ighodaro |
GUARANTEED
2026-27 Guaranteed |
$500,000 |
| 10/31/2026 | Ryan Dunn |
CLUB
2027-28 Club Option |
$5,025,553 |
| 1/10/2027 | Oso Ighodaro |
GUARANTEED
2026-27 Guaranteed |
$2,296,271 |
| 6/29/2027 | Grayson Allen |
PLAYER
2027-28 Player Option |
$19,375,000 |
| 6/29/2027 | Oso Ighodaro |
CLUB
2027-28 Club Option |
|
| 10/18/2027 | Oso Ighodaro |
GUARANTEED
2027-28 Guaranteed |
$2,486,995 |
| 6/29/2028 | Ryan Dunn | 2028-29 Qualifying Offer | $7,990,630 |
2024 Unsigned Draft Picks
| Draft Year | Player | Pos | Age | Country | College | |
|---|---|---|---|---|---|---|
| 2010 | Dwayne Collins | SF | 36 | United States | Miami (FL) | |
| 2005 | Cenk Akyol | G | 37 | Turkey | ||
| 2002 | Miloš Vujanić | G | 43 | Serbia | ||
| 1992 | Ron Ellis | SF | 56 | United States | Louisiana Tech |
Future Draft Picks
2025 |
||||||||||||||||||||||||||||||
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
HOU
More favorable of HOU and PHX then other to BRK if HOU is 1-10 or if HOU 11-30 is less favorable than LAC OR more favorable of PHX and less favorableof HOU 11-30 and OKC
|
|||||||||||||||||||||||||||||
2026 |
||||||||||||||||||||||||||||||
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | |
|
|
PHX
Least favorable of PHX, ORL and WAS 1-8 or swap with MEM (via MEM swap for PHX)
|
|||||||||||||||||||||||||||||
2027 |
||||||||||||||||||||||||||||||
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | |
|
|
HOU
via BKN
|
|||||||||||||||||||||||||||||
2028 |
||||||||||||||||||||||||||||||
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | |
|
|
PHX BKN
Least Favorable of WAS and BKN, PHI 9-30 if not already settled and if PHI conveys 1st to OKC by 2026 and PHX (via BKN and WAS swap for PHX)
|
|||||||||||||||||||||||||||||
2029 |
||||||||||||||||||||||||||||||
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | |
|
|
HOU
Two most favorable of BKN, DAL and PHX then other to BKN
|
|||||||||||||||||||||||||||||
2030 |
||||||||||||||||||||||||||||||
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | |
|
|
PHX
Least favorable of PHX, MEM and WAS
|
|||||||||||||||||||||||||||||
2031 |
||||||||||||||||||||||||||||||
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | |
|
|
PHX
|
|||||||||||||||||||||||||||||
2025 |
||||||||||||||||||||||||||||||
| 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 | 52 | 53 | 54 | 55 | 56 | 57 | 58 | 59 | 60 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
WAS
|
|||||||||||||||||||||||||||||
2026 |
||||||||||||||||||||||||||||||
| 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 | 52 | 53 | 54 | 55 | 56 | 57 | 58 | 59 | 60 | |
|
PHX
|
|||||||||||||||||||||||||||||
|
|
WAS
|
|||||||||||||||||||||||||||||
2027 |
||||||||||||||||||||||||||||||
| 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 | 52 | 53 | 54 | 55 | 56 | 57 | 58 | 59 | 60 | |
|
|
WAS
|
|||||||||||||||||||||||||||||
2028 |
||||||||||||||||||||||||||||||
| 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 | 52 | 53 | 54 | 55 | 56 | 57 | 58 | 59 | 60 | |
|
PHX
If 46-60 (via ORL to PHX)
|
|||||||||||||||||||||||||||||
|
|
NYK
Less favorable of IND and PHX to NYK then other to IND (via IND)
|
|||||||||||||||||||||||||||||
2029 |
||||||||||||||||||||||||||||||
| 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 | 52 | 53 | 54 | 55 | 56 | 57 | 58 | 59 | 60 | |
|
|
OKC
|
|||||||||||||||||||||||||||||
2030 |
||||||||||||||||||||||||||||||
| 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 | 52 | 53 | 54 | 55 | 56 | 57 | 58 | 59 | 60 | |
|
|
WAS
|
|||||||||||||||||||||||||||||
2031 |
||||||||||||||||||||||||||||||
| 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 | 52 | 53 | 54 | 55 | 56 | 57 | 58 | 59 | 60 | |
|
|
PHX
|
|||||||||||||||||||||||||||||
|
|
PHX
|
|||||||||||||||||||||||||||||
