Phoenix Suns 2024-25 Cap Table

The Phoenix Suns 2024-25 salary cap table, including salary cap table, including team cap space, player cap hits, incentives, & bonus info.

Filtering & Sorting...
Total Cap Allocations

$244,578,671 / 5th

Cap Space

$-103,578,671 / 26th

1st Apron Space

$-32,811,919

2nd Apron Sapce

$-21,980,919

2024-25 Active Roster Cap

Player Option
Early Termination
Non-Guaranteed
Club Option
Estimate
Player (13) Pos Age Cap Hit Cap Hit Pct League Cap Base Salary Incentives Likely Incentives Unlikely Trade Bonus Proration
Durant Kevin Durant SF 36 $51,179,021 36.30% $49,856,021 $1,323,000 - -
Beal Bradley Beal SG 31 $50,203,930 35.61% $50,203,930 - - -
Booker Devin Booker SG 28 $49,350,000 35.00% $49,350,000 - - -
Nurkic Jusuf Nurkic C 30 $18,125,000 12.85% $18,125,000 - - -
Allen Grayson Allen SG 29 $15,625,000 11.08% $15,625,000 - - -
Little Nassir Little SF 24 $6,750,000 4.79% $6,750,000 - - -
Gordon Eric Gordon SG 36 $3,356,271 2.38% $3,356,271 - - -
Okogie Josh Okogie SG 26 $2,956,734 2.10% $2,956,734 - - -
Roddy David Roddy PF 23 $2,847,240 2.02% $2,847,240 - - -
Lee Damion Lee SG 32 $2,845,342 2.02% $2,845,342 - - -
Eubanks Drew Eubanks C 28 $2,654,644 1.88% $2,654,644 - - -
Lee Saben Lee PG 25 Two-Way 1.59% $2,244,249 - - -
Wainright Ishmail Wainright SF 30 Two-Way 1.54% $2,168,944 - - -

2024-25 Cap Hold Cap

Cap holds represent "placeholders" for pending free agents, unsigned draft picks, offer sheets, etc.

Player (7) Pos Age Cap Hit Cap Hit Pct League Cap Qualifying Offer
O'Neale Royce O'Neale SF 31 $18,050,000 12.80% - - - Bird
Bol Bol Bol PF 25 $2,093,637 1.48% - - - Non-Bird
Ross Terrence Ross SF 33 $2,093,637 1.48% - - - Non-Bird
Thomas Isaiah Thomas PG 35 $2,093,637 1.48% - - - Non-Bird
Young Thaddeus Young PF 36 $2,093,637 1.48% - - - Non-Bird
Azubuike Udoka Azubuike C 25 $1,867,722 1.32% - - - Two-Way
Lundberg Gabriel Lundberg G 30 $1,867,722 1.32% - - - Two-Way
Incomplete Roster Charge       $1,160,544          
Round 1, Pick #23       $2,951,760          
Round 2, Pick #57       -          

2024 Exceptions

Exceptions are essentially "grants" offering teams an additional way to sign players. Exceptions can be split up for multiple player signings, however only one of these exceptions may be used in a season and they cannot be combined.

Type Reason (Used On) Expires Original Available
Trade
Dario Saric trade with OKC
2/9/2024 $4,975,371 $4,975,371
Trade
Isaiah Todd trade with MEM
7/11/2024 $1,836,096 $1,836,096
Trade
Toumani Camara trade with POR
9/27/2024 $1,119,563 $1,119,563
Trade
Cameron Payne trade with SAS
9/27/2024 $6,500,000 $6,500,000

2024 Cap Totals

Cap Maximum Summary
Cap Maximum $141,000,000
Active Roster $210,306,375 1st
Cap Hold $34,272,296 17th
Total Allocations $244,578,671 5th
Space $-103,578,671 26th
Practical Cap Space Summary
Projected Practical Cap Space
This is calculated by determining all guaranteed salaries + any dead cap from non-guaranteed salaries + estimated exercised and declined options + estimated retained cap holds and draft pool cap holds.
$-100,324,490 -
Maximum Possible Cap Space
This is calculated by determining all guaranteed salaries + any dead cap from non-guaranteed salaries. All other options, cap holds, exceptions are assumed as declined, waived or renounced.
$-61,834,671 -
1st Apron Summary
1st Apron Maximum $178,655,000
Total Allocations $211,466,919 -
Space $-32,811,919 -
2nd Apron Summary
2nd Apron Maximum $189,486,000
Total Allocations $211,466,919 -
Space $-21,980,919 -

2024 Deadlines

Deadline Date Player Type Value
6/29/2024 Damion Lee
PLAYER
2024-25 Player Option
$2,845,342
6/29/2024 Eric Gordon
PLAYER
2024-25 Player Option
$3,356,271
6/29/2024 Drew Eubanks
PLAYER
2024-25 Player Option
$2,654,644
6/29/2024 Josh Okogie
PLAYER
2024-25 Player Option
$2,956,734
6/29/2024 Saben Lee
RFA / QO
2024-25 Qualifying Offer — Two-Way
$2,244,249
6/29/2024 Ishmail Wainright
RFA / QO
2024-25 Qualifying Offer — Two-Way
$2,168,944
6/29/2024 Grayson Allen
PLAYER
2027-28 Player Option
$19,375,000
7/6/2024 Jusuf Nurkic
EXTENSION ELIGIBLE
2024-25 Extension Eligible
7/8/2024 Kevin Durant
EXTENSION ELIGIBLE
2024-25 Extension Eligible

2024 Unsigned Draft Picks

Draft Year Player Pos Age Country College
2010 Dwayne Collins SF 36 United States Miami (FL)
2005 Cenk Akyol G 37 Turkey
2002 Miloš Vujanić G 43 Serbia
1992 Ron Ellis SF 56 United States Louisiana Tech

Future Draft Picks

2025

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
BKN

2026

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
PHX
Least favorable of PHX, ORL and WAS 1-8 or swap with MEM (via MEM swap for PHX)

2027

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
BKN

2028

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
BKN    PHX
Two most favorable of BKN, PHI 9-30 if not already settled and if PHI conveys 1st to OKC by 2026 and PHX (via BKN swap for PHX)
PHX    BKN
Least Favorable of WAS and BKN, PHI 9-30 if not already settled and if PHI conveys 1st to OKC by 2026 and PHX (via BKN and WAS swap for PHX)

2029

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
BKN

2030

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
PHX
Least favorable of PHX, MEM and WAS

2025

31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
WAS

2026

31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
WAS

2027

31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
WAS

2028

31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
PHX
46-60 (via ORL)
NYK
Less favorable of IND and PHX to NYK then other to IND (via IND)

2029

31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
OKC

2030

31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
WAS

TRANSACTIONS

May 10, 2024
Mike Budenholzer

Signed a 5 year $50 million contract with Phoenix (PHX)

Apr 26, 2024
Josh Okogie

Fined $2,000 for ejection from MIN-PHX game (playoff)

Apr 16, 2024
Grayson Allen

Signed a 4 year $70 million veteran contract extension with Phoenix (PHX) - includes 2028-29 Player Option

Apr 13, 2024
Jusuf Nurkic

Fined $2,000 for flopping during PHX-SAC game

Apr 09, 2024
Isaiah Thomas

Signed a Rest-of-Season contract with Phoenix (PHX)

Top