New Orleans Pelicans Multi-Year Table

A summary of financial breakdowns for the New Orleans Pelicans, including multi-year cap totals, player cap hits & free agents.

Filtering & Sorting...

Active Roster

Player Option
Early Termination
Non-Guaranteed
Club Option
Estimate
Pct of League Cap
Player (13) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Williamson Zion Williamson PF 24 36725670
$36,725,670
26.0%
 		39446090
$39,446,090
25.4%
 		42166510
$42,166,510
24.7%
 		44886930
$44,886,930
23.9%
 		5
UFA / $53.9M
26.1%
 -10
 
Ingram Brandon Ingram SF 27 36016200
Ext. Elig.
$36,016,200
25.5%
 		5
UFA / $38.0M
24.5%
 -10
 
 -10
 
 -10
 
 -10
 
McCollum C.J. McCollum SG 33 33333333
Ext. Elig.
$33,333,333
23.6%
 		30666666
$30,666,666
19.8%
 		5
UFA / $46.0M
27.0%
 -10
 
 -10
 
 -10
 
Jones Herb Jones SF 26 12976362
$12,976,362
9.2%
 		13937574
$13,937,574
9.0%
 		14898786
$14,898,786
8.7%
 		5
UFA / $22.3M
11.9%
 -10
 
 -10
 
Nance Jr. Larry Nance Jr. PF 32 11205000
Ext. Elig.
$11,205,000
7.9%
 		5
UFA / $21.3M
13.7%
 -10
 
 -10
 
 -10
 
 -10
 
Daniels Dyson Daniels PG 21 6059520
$6,059,520
4.3%
 		7707709
Ext. Elig.
$7,707,709
5.0%
 		4
RFA / $23.1M
13.6%
 -10
 
 -10
 
 -10
 
Murphy III Trey Murphy III SF 24 5159855
Ext. Elig.
$5,159,855
3.7%
 		4
RFA / $15.5M
10.0%
 -10
 
 -10
 
 -10
 
 -10
 
Hawkins Jordan Hawkins SG 22 4525680
$4,525,680
3.2%
 		4741320
$4,741,320
3.1%
 		7021895
Ext. Elig.
$7,021,895
4.1%
 		4
RFA / $21.1M
11.2%
 -10
 
 -10
 
Robinson-Earl Jeremiah Robinson-Earl PF 24 2196970
$2,196,970
1.6%
 		5
UFA / $2.3M
1.5%
 -10
 
 -10
 
 -10
 
 -10
 
Ryan Matt Ryan SF 27 2196970
$2,196,970
1.6%
 		2381501
$2,381,501
1.5%
 		5
UFA / $2.5M
1.5%
 -10
 
 -10
 
 -10
 
Liddell E.J. Liddell PF 24 2120693
$2,120,693
1.5%
 		2301587
$2,301,587
1.5%
 		5
UFA / $2.7M
1.6%
 -10
 
 -10
 
 -10
 
Alvarado Jose Alvarado PG 26 1988598
Ext. Elig.
$1,988,598
1.4%
 		5
UFA / $2.1M
1.3%
 -10
 
 -10
 
 -10
 
 -10
 
Hill Malcolm Hill G 29 0
Two-Way
 
 		4
/ $2.1M
1.3%
 -10
 
 -10
 
 -10
 
 -10
 

Cap Hold

Player (9) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Valanciunas Jonas Valanciunas C 32 5
UFA / $23.2M
16.4%
 -10
 
 -10
 
 -10
 
 -10
 
 -10
 
Hernangomez Willy Hernangomez C 30 5
UFA / $4.9M
3.4%
 4
UFA / $4.9M
3.1%
 4
UFA / $4.9M
2.9%
 4
UFA / $4.9M
2.6%
 4
UFA / $4.9M
2.4%
 -10
 
Seabron Dereon Seabron SG 24 4
RFA / $2.1M
1.5%
 -10
 
 -10
 
 -10
 
 -10
 
 -10
 
Marshall Naji Marshall SF 27 5
UFA / $2.1M
1.5%
 -10
 
 -10
 
 -10
 
 -10
 
 -10
 
Snell Tony Snell SG 33 4
UFA / $2.1M
1.5%
 4
UFA / $2.3M
1.5%
 4
UFA / $2.5M
1.5%
 4
UFA / $2.8M
1.5%
 4
UFA / $3.1M
1.5%
 -10
 
Zeller Cody Zeller C 32 5
UFA / $2.1M
1.5%
 -10
 
 -10
 
 -10
 
 -10
 
 -10
 
Clark Gary Clark PF 30 4
UFA / $1.9M
1.3%
 4
UFA / $2.1M
1.3%
 4
UFA / $2.3M
1.3%
 4
UFA / $2.5M
1.3%
 4
UFA / $2.7M
1.3%
 -10
 
Harper Jared Harper PG 27 4
UFA / $1.9M
1.3%
 4
UFA / $2.1M
1.3%
 4
UFA / $2.3M
1.3%
 4
UFA / $2.5M
1.3%
 4
UFA / $2.7M
1.3%
 -10
 
Nunnally James Nunnally SF 34 4
UFA / $1.9M
1.3%
 4
UFA / $2.1M
1.3%
 4
UFA / $2.3M
1.3%
 4
UFA / $2.5M
1.3%
 4
UFA / $2.7M
1.3%
 -10
 

Summary

  Cap     2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Cap Maximum $141,000,000 $155,100,000 $170,610,000 $187,671,000 $206,438,100  
Active Cap $154,504,851 $101,182,447 $66,775,430 $44,886,930    
Dead Cap            
Cap Holds $45,196,664 $100,880,323 $97,067,522 $75,513,734 $90,386,932  
Total Cap $199,701,515 $202,062,770 $163,842,952 $120,400,664 $90,386,932  
Cap Space $-58,701,515 $-46,962,770 $6,767,048 $67,270,336 $116,051,168  
  1st Apron                
Threshold $178,655,000 $196,521,000 $216,174,000 $237,792,000 $261,572,000  
1st Apron Space $24,150,149 $88,955,558 $138,164,498 $175,913,535 $241,182,164  
  2nd Apron                
Threshold $189,486,000 $208,435,000 $229,279,000 $252,207,000 $277,428,000  
2nd Apron Space $34,981,149 $100,869,558 $151,269,498 $190,328,535 $257,038,164  

Upcoming Deadlines

Deadline Date Player Type Value
6/29/2024 Jose Alvarado
CLUB
2024-25 Club Option
6/29/2024 Jeremiah Robinson-Earl
CLUB
2024-25 Club Option 		$2,196,970
6/29/2024 Dereon Seabron
RFA / QO
2024-25 Qualifying Offer — Two-Way 		$2,093,637
10/22/2024 Matt Ryan
GUARANTEED
2024-25 Guaranteed — Opening Night - TBD 		$2,196,970
10/31/2024 Jordan Hawkins
CLUB
2025-26 Club Option 		$4,741,320
10/31/2024 Dyson Daniels
CLUB
2025-26 Club Option 		$7,707,709
1/7/2025 Zion Williamson
GUARANTEED
2025-26 Guaranteed 		$36,725,670
1/10/2025 Jose Alvarado
GUARANTEED
2024-25 Guaranteed 		$1,988,598
6/29/2025 E.J. Liddell
CLUB
2025-26 Club Option 		$2,301,587
6/29/2025 Matt Ryan
CLUB
2025-26 Club Option
6/29/2025 Malcolm Hill
RFA / QO
2025-26 Qualifying Offer — Two-Way 		$2,054,495
6/29/2025 Trey Murphy III
RFA / QO
2025-26 Qualifying Offer 		$7,285,716
7/15/2025 Zion Williamson
GUARANTEED
2025-26 Guaranteed 		$39,446,090
10/21/2025 Matt Ryan
GUARANTEED
2025-26 Guaranteed — Opening Night - TBD 		$2,381,501
10/31/2025 Jordan Hawkins
CLUB
2026-27 Club Option 		$7,021,895
6/29/2026 Dyson Daniels
RFA / QO
2026-27 Qualifying Offer 		$10,389,992
7/15/2026 Zion Williamson
GUARANTEED
2026-27 Guaranteed 		$42,166,510
6/29/2027 Jordan Hawkins
RFA / QO
2027-28 Qualifying Offer 		$10,469,646
7/15/2027 Zion Williamson
GUARANTEED
2027-28 Guaranteed 		$44,886,930

Unsigned Draft Picks

Draft Year Player Pos Age Country College
2022 Karlo Matkovic PF 23 Bosnia and Herzegovina
2010 Latavious Williams SF 35 United States

Future Draft Picks

2025
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
LAL    NOP
LAL pick if LAL conveys pick to NOP in 2024; NOP pick if NOP defers LAL pick to 2025
NYK
5-30 (via NOP to POR to DET)
NOP

2026
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
MIL    NOP
NOP right to swap with MIL
NOP    MIL
NOP right to swap with MIL

2027
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
NOP
NOP

2028
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
NOP

2029
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
NOP

2030
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
NOP

2025
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
SAS
via MEM to PHX

2026
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
SAS
Less favorable of NOP and POR then other to DET ((via NOP to POR to NOP) via POR to DET)

2027
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
CHA
More favorable of NOP and POR to CHA then other to POR (via POR)

2028
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
SAS

2029
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
SAS

2030
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
NOP

TRANSACTIONS

Apr 13, 2024
Matt Ryan

Signed a 3 year Rest-of-Season contract with New Orleans (NOP) - includes 2025-26 Club Option

Apr 03, 2024
Dyson Daniels

Fined $2,000 for ejection from ORL-NOP game

Apr 03, 2024
Trey Murphy III

Fined $2,000 for ejection from ORL-NOP game

Mar 03, 2024
Izaiah Brockington

Signed a 10-day contract with New Orleans (NOP)

Feb 25, 2024
Naji Marshall

Suspended 1 game (forfeit $11,096) for instigating and engaging in on-court altercation during MIA-NOP game

View More Transactions

RECENT NEWS

News image
2024 NBA Spending Power Projections: Post Draft Lottery Update

Breaking down the 2024 NBA spending power projections now that the 2024 NBA Draft Lottery is set

THE SPOTRAC PODCAST

Podcast image
The Timberwolves' Arrival, Joker's Historic Run, & the All-In Dolphins

Mike Ginnitti & Brandon Kravitz discuss the arrival, sustainability, & potential shakeup of the Minnesota Timberwolves, Nikola Jokic's historic third NBA MVP, & how the Dolphins can make Odell Beckham Jr.'s contract feasible this season.Powered By: authenticaudiopro.com

TRANSACTIONS

Apr 13, 2024
Matt Ryan

Signed a 3 year Rest-of-Season contract with New Orleans (NOP) - includes 2025-26 Club Option

Apr 03, 2024
Dyson Daniels

Fined $2,000 for ejection from ORL-NOP game

Apr 03, 2024
Trey Murphy III

Fined $2,000 for ejection from ORL-NOP game

Mar 03, 2024
Izaiah Brockington

Signed a 10-day contract with New Orleans (NOP)

Feb 25, 2024
Naji Marshall

Suspended 1 game (forfeit $11,096) for instigating and engaging in on-court altercation during MIA-NOP game

View More Transactions

TRENDING PLAYERS

  • 1 T.J. McConnell (PG, IND)
  • 2 Trae Young (PG, ATL)
  • 3 Brandon Ingram (SF, NOP)
  • 4 Clint Capela (C, ATL)
  • 5 LeBron James (PF, LAL)

TRENDING PAGES

  • 1 NBA Free Agents
  • 2 NBA Cap Tracker
  • 3 NBA Contracts
  • 4 NBA Trade Machine
  • 5 NBA Transactions
Top