%: Pct of League Cap

Player Option

Early Termination Option

Club Option

Active Roster

Players (12)	Pos.	Age	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Butler Jimmy Butler 3 yr, $146,396,031 (AAV: $48.80M) Extension / Maximum	SF	35	Ext. Eligible 0$48,798,677 34.6%	0$52,413,394 PLAYER 33.8%	0UFA $54.29M Bird
Adebayo Bam Adebayo 5 yr, $163,000,300 (AAV: $32.60M) Extension / Designated Rookie	C	27	Ext. Eligible 0$34,848,340 24.7%	0$37,096,620 23.9%	0UFA $39.10M Bird
Herro Tyler Herro 4 yr, $120,000,000 (AAV: $30.00M) Extension / Rookie	SG	25	0$29,000,000 20.6%	0$31,000,000 20.0%	0$33,000,000 19.3%	0UFA $48.86M Bird
Rozier Terry Rozier 4 yr, $96,258,694 (AAV: $24.06M) Extension / Veteran	PG	30	Ext. Eligible 0$24,924,126 17.7%	0$26,643,031 $24.9M GTD 17.2%	0UFA $39.96M Bird
Robinson Duncan Robinson 5 yr, $90,000,000 (AAV: $18.00M) Free Agent	SF	30	Ext. Eligible 0$19,406,000 13.8%	0$19,888,000 ETO 12.8%	0UFA $29.83M Bird
Martin Caleb Martin 3 yr, $20,408,850 (AAV: $6.80M) Free Agent	SF	29	Ext. Eligible 0$7,126,900 PLAYER 5.1%	0UFA $13.54M Bird
Love Kevin Love 2 yr, $7,863,263 (AAV: $3.93M) Free Agent	C	36	0$4,027,525 PLAYER 2.9%	0UFA $7.46M Bird
Jaquez Jr. Jaime Jaquez Jr. 4 yr, $16,997,141 (AAV: $4.25M) 1st-Round / Rookie Scale	SF	23	0$3,685,800 2.6%	0$3,861,600 CLUB 2.5%	Ext. Eligible 0$5,939,141 CLUB 3.5%	0RFA $17.82M Bird
Richardson Josh Richardson 2 yr, $5,942,620 (AAV: $2.97M) Free Agent	SG	31	0$3,051,153 PLAYER 2.2%	0UFA $2.44M Early Bird
Bryant Thomas Bryant 2 yr, $5,373,575 (AAV: $2.69M) Free Agent	C	27	0$2,845,342 PLAYER 2.0%	0UFA $2.35M Early Bird
Jovic Nikola Jovic 4 yr, $11,501,537 (AAV: $2.88M) 1st-Round / Rookie Scale	SF	21	0$2,464,200 CLUB 1.7%	Ext. Eligible 0$4,445,417 CLUB 2.9%	0RFA $13.34M Bird
Robinson Orlando Robinson 2 yr, $3,922,462 (AAV: $1.96M) Free Agent	C	24	0$2,120,693 $0M GTD 1.5%	0RFA $2.86M Bird

   

Cap Holds

Cap holds represent "placeholders" for pending free agents, unsigned draft picks, offer sheets, etc.

Players (9)	Pos.	Age	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Highsmith Haywood Highsmith	F	28	0RFA $2.38M Bird
Cain Jamal Cain	SF	25	0RFA $2.09M Two-Way
Haslem Udonis Haslem	PF	44	0UFA $2.09M Bird	0UFA $2.30M Bird	0UFA $2.53M Bird	0UFA $2.79M Bird	0UFA $3.07M Bird
Mickey Jordan Mickey	PF	30	0UFA $2.09M Non-Bird	0UFA $2.30M Non-Bird	0UFA $2.53M Non-Bird	0UFA $2.79M Non-Bird	0UFA $3.07M Non-Bird
Mills Patty Mills	PG	36	0UFA $2.09M Non-Bird
Wade Dwyane Wade	SG	43	0UFA $2.09M Early Bird	0UFA $2.30M Early Bird	0UFA $2.53M Early Bird	0UFA $2.79M Early Bird	0UFA $3.07M Early Bird
Wright Delon Wright	PG	32	0UFA $2.09M Non-Bird
Swider Cole Swider	F	25	0RFA $1.87M Two-Way
Williams Alondes Williams	G	25	0RFA $1.87M Two-Way

Summary

			2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Cap Summary
Cap Maximum			$141,000,000	$155,100,000	$170,610,000	$187,671,000	$206,438,100	$0
Active Roster Cap			$182,298,756	$175,348,062	$38,939,141	-	-	-
Dead/Retained Cap			-	-	-	-	-	-
Cap Holds			$22,769,217	$35,558,057	$184,121,061	$75,040,716	$9,195,882	-
Total Cap Allocations			$205,067,973	$210,906,119	$223,060,202	$75,040,716	$9,195,882	$0
Cap Space			$-64,067,973	$-55,806,119	$-52,450,202	$112,630,284	$197,242,218	$0
Hard-Cap Space			Not Hard-Capped
Super-Tax Space
Tax Summary
Tax Threshold			$171,315,000	$188,447,000	$207,292,000	$228,021,000	$250,823,000	$0
Taxable Salaries			$182,298,756	$175,348,062	$38,939,141	$0	$0	$0
Tax Space			$-10,983,756	$13,098,938	$168,352,859	$228,021,000	$250,823,000	$0
Tax Bill (Estimated)			$18,709,393	-	-	-	-	-

Type	Reason (Used On)	Original	Available
Trade 7/06/2024	Victor Oladipo trade with OKC	$9,450,000	$9,450,000
Trade 7/08/2024	Max Strus trade with CLE	$7,243,842	$7,243,842
Trade 1/23/2025	Kyle Lowry trade with CHA	$6,477,319	$6,477,319

Deadline Date	Player	Type	Value
6/29/2024	Thomas Bryant	2024-25 Player Option	$2,845,342
6/29/2024	Alondes Williams	2024-25 Qualifying Offer — Two-Way	$1,867,722
6/29/2024	Cole Swider	2024-25 Qualifying Offer — Two-Way	$1,867,722
6/29/2024	Jamal Cain	2024-25 Qualifying Offer	$2,093,637
6/29/2024	Kevin Love	2024-25 Player Option	$4,027,525
6/29/2024	Josh Richardson	2024-25 Player Option	$3,051,153
6/29/2024	Caleb Martin	2024-25 Player Option	$7,126,900
6/29/2024	Haywood Highsmith	2024-25 Qualifying Offer	$2,377,671
7/15/2024	Orlando Robinson	2024-25 Guaranteed	$2,120,693
10/31/2024	Jaime Jaquez Jr.	2025-26 Club Option	$3,861,600
10/31/2024	Nikola Jovic	2025-26 Club Option	$4,445,417
6/29/2025	Duncan Robinson	2025-26 Player Option — Early Termination Option
6/29/2025	Jimmy Butler	2025-26 Player Option	$52,413,394
7/08/2025	Duncan Robinson	2025-26 Guaranteed	$19,888,000
10/31/2025	Jaime Jaquez Jr.	2026-27 Club Option	$5,939,141
1/10/2026	Terry Rozier	2025-26 Guaranteed	$26,643,031
6/29/2026	Nikola Jovic	2026-27 Qualifying Offer	$6,592,553
6/29/2027	Jaime Jaquez Jr.	2027-28 Qualifying Offer	$9,021,556

Draft Year	Player	Age	Position	Country	College
1995	George Banks	28	PF	USA	Texas El-Paso
1997	Roberto Dueñas	48	C	ESP

• Round 1
• Round 2