%: Pct of League Cap

Player Option

Early Termination Option

Club Option

Active Roster

Players (21)	Pos.	Age	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Butler Jimmy Butler 3 yr, $146,396,031 (AAV: $48.80M) Extension / Maximum	SF	34	0$45,183,960 33.2%	0$48,798,677 34.4%	0$52,413,394 PLAYER 33.6%	0UFA $54.29M Bird
Adebayo Bam Adebayo 5 yr, $163,000,300 (AAV: $32.60M) Extension / Designated Rookie	C	26	Ext. Eligible 0$32,600,060 24.0%	0$34,848,340 24.5%	0$37,096,620 23.7%	0UFA $39.10M Bird
Lowry Kyle Lowry 3 yr, $85,000,002 (AAV: $28.33M) Free agent / Sign-and-Trade	PG	37	Ext. Eligible 0$29,682,540 21.8%	0UFA $44.52M Bird
Herro Tyler Herro 4 yr, $120,000,000 (AAV: $30.00M) Extension / Rookie	SG	24	0$27,000,000 19.9%	0$29,000,000 20.4%	0$31,000,000 19.8%	0$33,000,000 19.2%	0UFA $48.86M Bird
Robinson Duncan Robinson 5 yr, $90,000,000 (AAV: $18.00M) Free Agent	SF	29	0$18,154,000 13.3%	0$19,406,000 13.7%	0$19,888,000 ETO 12.7%	0UFA $29.83M Bird
Martin Caleb Martin 3 yr, $20,408,850 (AAV: $6.80M) Free Agent	SF	28	0$6,802,950 5.0%	0$7,126,900 PLAYER 5.0%	0UFA $13.54M Bird
Love Kevin Love 2 yr, $7,863,263 (AAV: $3.93M) Free Agent	C	35	0$3,835,738 2.8%	0$4,027,525 PLAYER 2.8%	0UFA $7.46M Bird
Jaquez Jr. Jaime Jaquez Jr. 4 yr, $16,997,141 (AAV: $4.25M) 1st-Round / Rookie Scale	SF	22	0$3,510,600 2.6%	0$3,685,800 2.6%	0$3,861,600 CLUB 2.5%	Ext. Eligible 0$5,939,141 CLUB 3.5%	0RFA $17.82M Bird
Richardson Josh Richardson 2 yr, $5,942,620 (AAV: $2.97M) Free Agent	SG	30	0$2,891,467 2.1%	0$3,051,153 PLAYER 2.1%	0UFA $2.44M Early Bird
Bryant Thomas Bryant 2 yr, $5,373,575 (AAV: $2.69M) Free Agent	C	26	0$2,528,233 1.9%	0$2,845,342 PLAYER 2.0%	0UFA $2.35M Early Bird
Jovic Nikola Jovic 4 yr, $11,501,537 (AAV: $2.88M) 1st-Round / Rookie Scale	SF	20	0$2,352,000 1.7%	0$2,464,200 CLUB 1.7%	Ext. Eligible 0$4,445,417 CLUB 2.8%	0RFA $13.34M Bird
Diallo Cheick Diallo 1 yr, $2,346,614 (AAV: $2.35M) exhibit-10	PF	27	0$2,019,706 $0M GTD 1.5%	0UFA $2.22M Non-Bird
Champagnie Justin Champagnie 1 yr, $2,019,706 (AAV: $2.02M) exhibit-10	SF	22	0$2,019,706 $0M GTD 1.5%	0RFA $2.73M Non-Bird
Highsmith Haywood Highsmith 3 yr, $3,945,742 (AAV: $1.32M) Rest-of-Season	F	27	0$1,902,137 1.4%	0RFA $2.38M Bird
Robinson Orlando Robinson 2 yr, $3,922,462 (AAV: $1.96M) Free Agent	C	23	0$1,801,769 1.3%	0$2,120,693 $0M GTD 1.5%	0RFA $2.86M Bird
Swider Cole Swider 1 yr, $1,801,769 (AAV: $1.80M) exhibit-10	F	24	0$1,801,769 $0M GTD 1.3%	0RFA $2.43M Non-Bird
Peterson Drew Peterson 1 yr, $1,119,563 (AAV: $1.12M) exhibit-10	F	24	0$1,119,563 $0M GTD 0.8%	0RFA $2.18M Non-Bird
Williams Alondes Williams 1 yr, $1,119,563 (AAV: $1.12M) exhibit-10	G	24	0$1,119,563 $0M GTD 0.8%	0RFA $2.18M Non-Bird
Cain Jamal Cain 1 yr Two-Way	SF	24	0Two-Way	0RFA $1.98M Two-Way
Hampton RJ Hampton 1 yr Two-Way	PG	22	0Two-Way	0RFA $1.98M Two-Way
Smith Dru Smith 1 yr Two-Way	SG	26	0Two-Way	0RFA $1.98M Two-Way

   

Cap Holds

Cap holds represent "placeholders" for pending free agents, unsigned draft picks, offer sheets, etc.

Players (3)	Pos.	Age	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Haslem Udonis Haslem	PF	43	0UFA $2.02M Bird	0UFA $2.22M Bird	0UFA $2.44M Bird	0UFA $2.69M Bird	0UFA $2.96M Bird	0UFA $3.25M Bird
Mickey Jordan Mickey	PF	29	0UFA $2.02M Non-Bird	0UFA $2.22M Non-Bird	0UFA $2.44M Non-Bird	0UFA $2.69M Non-Bird	0UFA $2.96M Non-Bird	0UFA $3.25M Non-Bird
Wade Dwyane Wade	SG	42	0UFA $2.02M Early Bird	0UFA $2.22M Early Bird	0UFA $2.44M Early Bird	0UFA $2.69M Early Bird	0UFA $2.96M Early Bird	0UFA $3.25M Early Bird

Summary

			2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Cap Summary
Cap Maximum			$136,021,000	$142,000,000	$156,200,000	$171,820,000	$189,002,000	$207,902,000
Active Roster Cap			$186,325,761	$166,897,528	$148,705,031	$38,939,141	-	-
Dead/Retained Cap			-	-	-	-	-	-
Cap Holds			$9,569,118	$61,734,080	$35,980,616	$144,621,328	$75,552,012	$9,758,307
Total Cap Allocations			$195,894,879	$228,631,608	$184,685,647	$183,560,469	$75,552,012	$9,758,307
Cap Space			$-59,873,879	$-86,631,608	$-28,485,647	$-11,740,469	$113,449,988	$198,143,693
Hard-Cap Space			Not Hard-Capped
Super-Tax Space
Tax Summary
Tax Threshold			$165,294,000	$172,000,000	$189,200,000	$208,120,000	$228,932,000	$251,825,000
Taxable Salaries			$188,634,569	$166,897,528	$148,705,031	$38,939,141	$0	$0
Tax Space			$-23,340,569	$5,102,472	$40,494,969	$169,180,859	$228,932,000	$251,825,000
Tax Bill (Estimated)			$57,527,138	-	-	-	-	-

Type	Reason (Used On)	Original	Available
Taxpayer Mid-Level		$5,000,000	$5,000,000
Trade 2/07/2024	Dewayne Dedmon trade with SAS	$4,700,000	$4,700,000
Trade 7/06/2024	Victor Oladipo trade with OKC	$9,450,000	$9,450,000
Trade 7/08/2024	Max Strus trade with CLE	$7,243,842	$7,243,842

Deadline Date	Player	Type	Value
10/16/2023	Orlando Robinson	2023-24 Guaranteed — Opening Night - TBD	$425,000
10/31/2023	Nikola Jovic	2024-25 Club Option	$2,464,200
12/01/2023	Orlando Robinson	2023-24 Guaranteed	$850,000
1/10/2024	Cheick Diallo	2023-24 Guaranteed	$2,346,614
1/10/2024	Orlando Robinson	2023-24 Guaranteed	$1,801,769
1/10/2024	Drew Peterson	2023-24 Guaranteed	$1,119,563
1/10/2024	Alondes Williams	2024-25 Guaranteed	$1,119,563
1/10/2024	Cole Swider	2023-24 Guaranteed	$1,801,769
1/10/2024	Justin Champagnie	2024-25 Guaranteed	$2,019,706
6/29/2024	Cole Swider	2024-25 Qualifying Offer	$2,432,388
6/29/2024	RJ Hampton	2024-25 Qualifying Offer — Two-Way	$1,981,953
6/29/2024	Justin Champagnie	2024-25 Qualifying Offer	$2,726,604
6/29/2024	Alondes Williams	2024-25 Qualifying Offer	$2,181,953
6/29/2024	Drew Peterson	2024-25 Qualifying Offer	$2,181,953
6/29/2024	Jamal Cain	2024-25 Qualifying Offer	$1,981,953
6/29/2024	Thomas Bryant	2024-25 Player Option	$2,845,342
6/29/2024	Haywood Highsmith	2024-25 Qualifying Offer	$2,377,671
6/29/2024	Caleb Martin	2024-25 Player Option	$7,126,900
6/29/2024	Josh Richardson	2024-25 Player Option	$3,051,153
6/29/2024	Dru Smith	2024-25 Qualifying Offer — Two-Way	$1,981,953
6/29/2024	Kevin Love	2024-25 Player Option	$4,027,525
7/15/2024	Orlando Robinson	2024-25 Guaranteed	$2,120,693
10/31/2024	Jaime Jaquez Jr.	2025-26 Club Option	$3,861,600
10/31/2024	Nikola Jovic	2025-26 Club Option	$4,445,417
6/29/2025	Jimmy Butler	2025-26 Player Option	$52,413,394
6/29/2025	Duncan Robinson	2025-26 Player Option — Early Termination Option
7/08/2025	Duncan Robinson	2025-26 Guaranteed	$19,888,000
10/31/2025	Jaime Jaquez Jr.	2026-27 Club Option	$5,939,141
6/29/2026	Nikola Jovic	2026-27 Qualifying Offer	$6,592,553
6/29/2027	Jaime Jaquez Jr.	2027-28 Qualifying Offer	$9,021,556

Draft Year	Player	Age	Position	Country	College
1995	George Banks	28	PF	USA	Texas El-Paso
1997	Roberto Dueñas	47	C	ESP

• Round 1
• Round 2