Miami Heat Multi-Year Salary Cap Table

A summary of financial breakdowns for the Miami Heat, including multi-year cap totals, player cap hits & free agents.

TEAM
SALARY
VIEW
 
Filtering...
 
PROPOSE TRADE

Active Roster

Non-Guaranteed
Player Option
Club Option
Estimate
Pct of League Cap
Player (18) Pos Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Adebayo Bam Adebayo C 28
$37,096,620
24.0%
$49,800,000
30.0%
Ext. Elig.
$53,784,000
30.9%
$57,768,000
31.6%
UFA / $67.3M
35.0%
Herro Tyler Herro SG 26
$31,000,000
20.0%
Ext. Elig.
$33,000,000
19.9%
UFA / $48.9M
28.0%
Wiggins Andrew Wiggins SF 30
Ext. Elig.
$28,223,215
18.3%
$30,169,644
18.2%
UFA / $45.3M
26.0%
Rozier Terry Rozier PG 31
Ext. Elig.
$26,643,031
17.2%
UFA / $40.0M
24.1%
Powell Norman Powell SG 32
Ext. Elig.
$20,482,758
13.2%
UFA / $30.7M
18.5%
Mitchell Davion Mitchell PG 27
$11,600,000
7.5%
$12,400,000
7.5%
UFA / $23.6M
13.5%
Fontecchio Simone Fontecchio SF 30
$8,307,692
5.4%
UFA / $15.8M
9.5%
Jovic Nikola Jovic SF 19
$4,445,417
2.9%
$16,200,000
9.8%
$14,904,000
8.6%
Ext. Elig.
$15,096,000
8.2%
$16,200,000
8.4%
UFA / $24.3M
12.0%
Ware Kel'el Ware C 21
$4,443,360
2.9%
$4,654,920
2.8%
Ext. Elig.
$7,135,992
4.1%
RFA / $21.4M
11.7%
Jaquez Jr. Jaime Jaquez Jr. SF 24
$3,861,600
2.5%
Ext. Elig.
$5,939,141
3.6%
RFA / $17.8M
10.2%
Jakucionis Kasparas Jakucionis PG 19
$3,658,800
2.4%
$3,841,680
2.3%
$4,024,440
2.3%
Ext. Elig.
$6,205,687
3.4%
RFA / $18.6M
9.7%
Smith Dru Smith SG 28
$2,378,870
1.5%
$2,584,539
1.6%
$2,934,742
1.7%
UFA / $2.7M
1.5%
Johnson Keshad Johnson PF 24
$1,955,377
1.3%
RFA / $3.0M
1.8%
Larsson Pelle Larsson SG 24
$1,955,377
1.3%
Ext. Elig.
$2,296,271
1.4%
RFA / $3.1M
1.8%
Gardner Myron Gardner G 24
$395,029
0.3%
$2,584,539
1.6%
$2,525,901
1.4%
Ext. Elig.
RFA / $3.1M
1.7%
Goldin Vladislav Goldin C 24
Two-Way
 
RFA / $0.0M
Keels Trevor Keels SG 22
Two-Way
 
/ $2.2M
1.3%
Young Jahmir Young PG 25
Two-Way
 
RFA / $2.2M
1.3%

Cap Hold

Player (6) Pos Age 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Burks Alec Burks SG 34
UFA / $2.3M
1.5%
UFA / $2.5M
1.5%
UFA / $2.6M
1.5%
UFA / $2.7M
1.5%
UFA / $2.8M
1.5%
Christopher Josh Christopher SG 24
RFA / $2.3M
1.5%
RFA / $2.5M
1.5%
RFA / $2.6M
1.5%
RFA / $2.7M
1.5%
RFA / $2.9M
1.5%
Haslem Udonis Haslem PF 45
UFA / $2.3M
1.5%
UFA / $2.5M
1.5%
UFA / $2.6M
1.5%
UFA / $2.7M
1.5%
UFA / $2.9M
1.5%
Mickey Jordan Mickey PF 31
UFA / $2.3M
1.5%
UFA / $2.5M
1.5%
UFA / $2.6M
1.5%
UFA / $2.7M
1.5%
UFA / $2.9M
1.5%
Wade Dwyane Wade SG 44
UFA / $2.3M
1.5%
UFA / $2.5M
1.5%
UFA / $2.6M
1.5%
UFA / $2.7M
1.5%
UFA / $2.9M
1.5%
Incomplete Roster Charge
$0
0.0%
$1,366,314
0.8%
$8,607,780
4.9%
$13,557,258
7.4%
$17,398,480
9.1%
$0
0.0%

Summary

  CAP 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Cap Maximum
$154,647,000
$166,000,000
$174,300,000
$183,015,000
$192,166,000
$201,774,000
Active Cap $186,447,146 $163,470,734 $85,309,075 $79,069,687 $16,200,000  
Dead Cap            
Cap Holds $11,481,370 $107,512,826 $160,135,264 $54,352,896 $117,531,417 $24,300,000
Total Cap Allocations $197,928,516 $270,983,560 $245,444,339 $133,422,583 $133,731,417 $24,300,000
Cap Space $-43,281,516 $-104,983,560 $-71,144,339 $49,592,417 $58,434,583 $177,474,000
  1st Apron            
Threshold $195,945,000 $210,330,000 $220,847,000 $231,890,000 $243,485,000 $255,660,000
Allocations $189,183,666 $165,970,734 $85,309,075 $79,069,687 $16,200,000 $0
1st Apron Space $6,761,334 $44,359,266 $135,537,925 $152,820,313 $227,285,000 $255,660,000
  2nd Apron            
Threshold $207,824,000 $223,081,000 $234,236,000 $245,948,000 $258,246,000 $271,159,000
Allocations $189,183,666 $165,970,734 $85,309,075 $79,069,687 $16,200,000 $0
2nd Apron Space $18,640,334 $57,110,266 $148,926,925 $166,878,313 $242,046,000 $271,159,000
  TAX 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Tax Threshold
Active Tax $187,001,274 $163,470,734 $85,309,075 $79,069,687 $16,200,000  
Dead Tax            
Total Tax $187,001,274 $163,470,734 $85,309,075 $79,069,687 $16,200,000  
Tax Space $893,726 $38,219,266 $126,465,925 $143,294,313 $217,282,000 $245,156,000
Est. Tax Bill
  CASH 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Total Cash $187,693,102 $163,470,734 $85,309,075 $79,069,687 $16,200,000  

Deadlines

Deadline Date Player Type Value
6/28/2026 Dru Smith
GUARANTEED
2026-27 Guaranteed 		$2,584,539
6/29/2026 Andrew Wiggins
PLAYER
2026-27 Player Option 		$30,169,644
6/29/2026 Vladislav Goldin
RFA / QO
2026-27 Qualifying Offer — Two-Way
6/29/2026 Keshad Johnson
RFA / QO
2026-27 Qualifying Offer
6/29/2026 Jahmir Young
RFA / QO
2026-27 Qualifying Offer — Two-Way
6/29/2026 Trevor Keels
RFA / QO
2026-27 Qualifying Offer — Two-Way
6/29/2026 Myron Gardner
RFA / QO
2028-29 Qualifying Offer
6/29/2026 Pelle Larsson
CLUB
2026-27 Club Option — non-guaranteed
7/1/2026 Jaime Jaquez Jr.
EXTENSION ELIGIBLE
2026-27 Extension Eligible
7/2/2026 Pelle Larsson
EXTENSION ELIGIBLE
2026-27 Extension Eligible
10/19/2026 Pelle Larsson
GUARANTEED
2026-27 Guaranteed — Opening Night TBD
10/31/2026 Kasparas Jakucionis
CLUB
2027-28 Club Option 		$4,024,440
10/31/2026 Kel'el Ware
CLUB
2027-28 Club Option 		$7,135,992
1/10/2027 Myron Gardner
GUARANTEED
2026-27 Guaranteed 		$2,584,539
6/28/2027 Dru Smith
GUARANTEED
2027-28 Guaranteed 		$2,934,742
6/29/2027 Jaime Jaquez Jr.
RFA / QO
2027-28 Qualifying Offer 		$9,021,556
6/29/2027 Dru Smith
CLUB
2027-28 Club Option
7/1/2027 Kel'el Ware
EXTENSION ELIGIBLE
2027-28 Extension Eligible
7/6/2027 Bam Adebayo
EXTENSION ELIGIBLE
2027-28 Extension Eligible
7/15/2027 Myron Gardner
GUARANTEED
2027-28 Guaranteed 		$2,525,901
10/31/2027 Kasparas Jakucionis
CLUB
2028-29 Club Option 		$6,205,687
2/18/2028 Myron Gardner
EXTENSION ELIGIBLE
2027-28 Extension Eligible
6/29/2028 Bam Adebayo
PLAYER
2028-29 Player Option 		$57,768,000
6/29/2028 Kel'el Ware
RFA / QO
2028-29 Qualifying Offer 		$10,689,719
7/1/2028 Kasparas Jakucionis
EXTENSION ELIGIBLE
2028-29 Extension Eligible
10/1/2028 Nikola Jovic
EXTENSION ELIGIBLE
2028-29 Extension Eligible
6/29/2029 Kasparas Jakucionis
RFA / QO
2029-30 Qualifying Offer 		$9,513,319

Unsigned Draft Picks

Draft Year Player Pos Age Country College
1997 Roberto Dueñas C 50 Spain
1995 George Banks PF 30 United States Texas El-Paso

Future Draft Picks

2026
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
MIA
Not Tradeable, owe 2027 to CHA

2027
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
MIA
If 1-14
CHA
If 15-30

2028
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
MIA    CHA
If MIA conveys 1st to CHA in 2027 or If MIA does not convey 1st to OKC in 2025

2029
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
MIA

2030
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
MIA

2031
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
MIA

2032
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
MIA

2026
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
BKN
If 31-55
MIA
If 56-60
MEM
Most favorable of BOS, IND, LAC and MIA if MEM conveys 1st round pick to WAS in 2025 (via MIA to IND; via MIL to MEM; via MEM swap of IND or MIA for BOS; via MEM swap of BOS, IND or MIA for LAC)

2027
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
PHI
Most favorable of HOU, IND, MIA and OKC to PHI; then others to NYK and SAS (via HOU to DET to UTA to OKC)
MIA
Least favorable of HOU, IND, MIA and OKC then others to NYK, OKC and SAS (via HOU to DET to OKC; via UTA to SAS)

2028
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
DET
If DAL conveys 1st to CHA in 2027(via SAS to DAL to DET) or to CHA if DAL does not convey 1st to CHA in 2027

2029
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
OKC

2030
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
OKC

2031
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
WAS
More favorable of MIA and IND (via MIA swap for IND; via UTH)

2032
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
BKN

TRANSACTIONS

Feb 23, 2026
Myron Gardner, G

Fined $35,000 for role in on-court altercation during MEM-MIA game

Feb 18, 2026
Myron Gardner, G

Signed a 3 year $5.5 million Rest-of-Season contract with Miami (MIA)

Feb 18, 2026
Trevor Keels, SG

Signed a Two-Way contract with Miami (MIA)

Oct 23, 2025
Terry Rozier, PG

Placed on immediate leave by the NBA due to federal indictments via illegal sports betting

Oct 22, 2025
Jimmy Butler, SF

Reached agreement with Miami (MIA) to recoup approximately half of the $6 million he forfeited during suspensions with Miami (MIA) prior to being traded to Golden State (GSW)

View More Transactions

RECENT NEWS

News image
Western Conference Trade Deadline Fallout

The NBA Trade Deadline has passed. Keith Smith breaks down the fallout for what they did, why they did it and what work is left to do for each team of the Western Conference.
>>
Top