%: Pct of League Cap

Player Option

Club Option

Estimate

Active Roster

Players (10)	Pos.	Age	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Jokic Nikola Jokic 5 yr, $272,020,000 (AAV: $54.40M) Extension / Designated Veteran	C	28	0$46,900,000 ESTIMATE 35.0%	0$50,652,000 ESTIMATE 35.4%	0$54,404,000 ESTIMATE 34.6%	0$58,156,000 ESTIMATE 33.6%	0$61,908,000 PLAYER 32.5%	0UFA $59.86M Bird
Murray Jamal Murray 5 yr, $158,253,000 (AAV: $31.65M) Extension / Designated Rookie	PG	26	Ext. Eligible 0$33,833,400 25.2%	0$36,016,200 25.2%	0UFA $45.85M Bird
Porter Jr. Michael Porter Jr. 5 yr, $179,299,750 (AAV: $35.86M) Extension / Designated Rookie	SF	25	0$33,386,850 24.9%	0$35,859,950 25.1%	0$38,333,050 24.4%	0$40,806,150 $12M GTD 23.6%	0UFA $42.66M Bird
Gordon Aaron Gordon 4 yr, $86,640,001 (AAV: $21.66M) Extension / Veteran	PF	28	0$21,666,182 16.2%	0$23,241,455 16.3%	0$23,241,455 PLAYER 14.8%	0UFA $34.26M Bird
Caldwell-Pope Kentavious Caldwell-Pope 2 yr, $30,145,123 (AAV: $15.07M) Extension / Veteran	SG	30	0$14,704,938 11.0%	0$15,440,185 PLAYER 10.8%	0UFA $23.05M Bird
Brown Jr. Bruce Brown Jr. 2 yr, $13,281,950 (AAV: $6.64M) Free Agent	SG	27	0$6,802,950 PLAYER 5.1%	0UFA $8.42M Early Bird
Nnaji Zeke Nnaji 4 yr, $11,802,681 (AAV: $2.95M) 1st-Round / Rookie Scale	PF	23	Ext. Eligible 0$4,306,281 CLUB 3.2%	0RFA $12.92M Bird
Braun Christian Braun 4 yr, $13,769,157 (AAV: $3.44M) 1st-Round / Rookie Scale	SG	22	0$2,949,120 2.2%	0$3,089,640 CLUB 2.2%	Ext. Eligible 0$4,921,797 CLUB 3.1%	0RFA $14.77M Bird
Watson Peyton Watson 4 yr, $11,267,516 (AAV: $2.82M) 1st-Round / Rookie Scale	SG	21	0$2,303,520 1.7%	0$2,413,560 CLUB 1.7%	Ext. Eligible 0$4,356,476 CLUB 2.8%	0RFA $13.07M Bird
Cancar Vlatko Cancar 3 yr, $6,815,324 (AAV: $2.27M) Free Agent	PF	26	0$2,234,359 1.7%	0$2,346,606 CLUB 1.6%	0UFA $4.46M Bird

   

Cap Holds

Cap holds represent "placeholders" for pending free agents, unsigned draft picks, offer sheets, etc.

Players (11)	Pos.	Age	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Smith Ishmael Smith	PG	35	0UFA $6.14M Early Bird
Green Jeff Green	PF	37	0UFA $5.85M Early Bird
Bryant Thomas Bryant	C	26	0UFA $1.99M Non-Bird
Cousins DeMarcus Cousins	C	33	0UFA $1.99M Non-Bird	0UFA $2.16M Non-Bird	0UFA $2.23M Non-Bird	0UFA $2.30M Non-Bird	0UFA $2.87M Non-Bird
Daniels Troy Daniels	SG	32	0UFA $1.99M Non-Bird	0UFA $2.16M Non-Bird	0UFA $2.37M Non-Bird	0UFA $2.61M Non-Bird	0UFA $2.87M Non-Bird
Jackson Reggie Jackson	PG	33	0UFA $1.99M Non-Bird
Jefferson Richard Jefferson	SF	43	0UFA $1.99M Non-Bird	0UFA $2.16M Non-Bird	0UFA $2.37M Non-Bird	0UFA $2.61M Non-Bird	0UFA $2.87M Non-Bird
Jordan DeAndre Jordan	C	35	0UFA $1.99M Non-Bird
Gillespie Collin Gillespie	PG	24	0RFA $1.77M Two-Way
White Jack White	SF	26	0RFA $1.77M Two-Way
Howard Markus Howard	PG	24	0UFA $1.77M Two-Way	0UFA $1.92M Two-Way	0UFA $2.12M Two-Way	0UFA $2.33M Two-Way	0UFA $2.56M Two-Way

Summary

			2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Cap Summary
Cap Maximum			$134,000,000	$143,000,000	$157,300,000	$173,030,000	$190,333,000	$209,366,300
Active Roster Cap			$169,087,600	$169,059,596	$125,256,778	$98,962,150	$61,908,000	-
Dead/Retained Cap			-	-	-	-	-	-
Cap Holds			$29,255,685	$29,733,506	$82,444,271	$71,943,638	$53,829,660	$59,857,700
Total Cap Allocations			$198,343,285	$198,793,102	$207,701,049	$170,905,788	$115,737,660	$59,857,700
Cap Space			$-64,343,285	$-55,793,102	$-50,401,049	$2,124,212	$74,595,340	$149,508,600
Hard-Cap Space			Not Hard-Capped
Super-Tax Space
Tax Summary
Tax Threshold			$162,000,000	$172,881,000	$190,170,000	$209,187,000	$230,106,000	$253,117,000
Taxable Salaries			$169,087,600	$169,059,596	$125,256,778	$98,962,150	$61,908,000	$0
Tax Space			$-7,087,600	$3,821,404	$64,913,222	$110,224,850	$168,198,000	$253,117,000
Tax Bill (Estimated)			$11,153,302	-	-	-	-	-

Type	Reason (Used On)	Original	Available
Taxpayer Mid-Level		$5,000,000	$5,000,000
Bi-Annual		$4,448,000	$4,448,000
Trade 7/06/2023	Monte Morris trade with WAS	$9,125,000	$9,125,000
Trade 7/06/2023	Will Barton trade with WAS	$370,297	$370,297
Trade 2/09/2024	Bones Hyland trade with LAC	$2,201,520	$2,201,520
Trade 2/09/2024	Davon Reed trade with LAL	$1,902,133	$1,902,133

Deadline Date	Player	Type	Value
6/21/2023	Bruce Brown Jr.	2023-24 Player Option	$6,802,950
6/29/2023	Jack White	2023-24 Qualifying Offer — Two-Way	$1,774,999
6/29/2023	Collin Gillespie	2023-24 Qualifying Offer — Two-Way	$1,774,999
10/31/2023	Peyton Watson	2024-25 Club Option	$2,413,560
10/31/2023	Christian Braun	2024-25 Club Option	$3,089,640
6/29/2024	Kentavious Caldwell-Pope	2024-25 Player Option	$15,440,185
6/29/2024	Vlatko Cancar	2024-25 Club Option	$2,346,606
6/30/2024	Zeke Nnaji	2024-25 Qualifying Offer	$6,235,495
10/31/2024	Peyton Watson	2025-26 Club Option	$4,356,476
10/31/2024	Christian Braun	2025-26 Club Option	$4,921,797
6/29/2025	Aaron Gordon	2025-26 Player Option	$22,841,455
6/29/2026	Peyton Watson	2026-27 Qualifying Offer	$6,534,714
6/29/2027	Nikola Jokic	2027-28 Player Option	$61,908,000

Draft Year	Player	Age	Position	Country	College
2012	Izzet Turkyilmaz	33	C	TUR
2022	Ismael Kamagate	22	C	FRA
2003	Sani Bečirovič	42	SG	SVN
2003	Xue Yuyang	40	PF	CHN

• Round 1
• Round 2