%: Pct of League Cap

Player Option

Club Option

Active Roster

Players (21)	Pos.	Age	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Garland Darius Garland 5 yr, $197,230,450 (AAV: $39.45M) Extension / Designated Rookie	PG	24	0$34,005,250 25.0%	0$36,725,670 25.9%	0$39,446,090 25.3%	0$42,166,510 24.5%	0$44,886,930 23.7%	0UFA $53.86M Bird
Mitchell Donovan Mitchell 5 yr, $163,000,300 (AAV: $32.60M) Extension / Designated Rookie	SG	27	Ext. Eligible 0$33,162,030 24.4%	0$35,410,310 24.9%	0$37,096,620 PLAYER 23.7%	0UFA $39.10M Bird
Allen Jarrett Allen 5 yr, $100,000,000 (AAV: $20.00M) Free Agent	C	25	0$20,000,000 14.7%	0$20,000,000 14.1%	0$20,000,000 12.8%	0UFA $30.00M Bird
LeVert Caris LeVert 2 yr, $32,000,000 (AAV: $16.00M) Free Agent	SG	29	0$15,384,616 11.3%	0$16,615,384 11.7%	0UFA $24.92M Bird
Strus Max Strus 4 yr, $62,297,040 (AAV: $15.57M) Free agent / Sign-and-Trade	SG	27	0$14,487,684 10.7%	0$15,212,068 10.7%	0$15,936,452 10.2%	0$16,660,836 9.7%	0UFA $24.99M Bird
Okoro Isaac Okoro 4 yr, $29,083,315 (AAV: $7.27M) 1st-Round / Rookie Scale	SG	23	Ext. Eligible 0$8,920,795 CLUB 6.6%	0RFA $11.83M Bird
Mobley Evan Mobley 4 yr, $36,664,177 (AAV: $9.17M) 1st-Round / Rookie Scale	PF	22	0$8,882,640 CLUB 6.5%	Ext. Eligible 0$11,227,657 CLUB 7.9%	0RFA $28.07M Bird
Niang Georges Niang 3 yr, $25,500,000 (AAV: $8.50M) Free Agent	PF	30	0$8,800,000 6.5%	0$8,500,000 6.0%	0$8,200,000 5.3%	0UFA $15.58M Bird
Rubio Ricky Rubio 3 yr, $18,439,026 (AAV: $6.15M) Free Agent	PG	33	0$6,146,342 4.5%	0$6,439,025 4.5%	0UFA $12.23M Bird
Wade Dean Wade 3 yr, $18,500,000 (AAV: $6.17M) Extension / Veteran	PF	27	0$5,709,877 4.2%	0$6,166,667 4.3%	0$6,623,456 $4.6M GTD 4.2%	0UFA $12.58M Bird
Jones Damian Jones 2 yr, $4,885,050 (AAV: $2.44M) Free Agent	C	28	0$2,586,665 PLAYER 1.9%	0UFA $2.12M Early Birdc
Jerome Ty Jerome 2 yr, $5,000,000 (AAV: $2.50M) Free Agent	SG	26	0$2,439,025 1.8%	0$2,560,975 1.8%	0UFA $3.33M Early Bird
Thompson Tristan Thompson 1 yr, $3,196,448 (AAV: $3.20M) Free Agent	C	32	0$2,019,706 $2k GTD 1.5%	0UFA $2.22M Non-Bird
Smith Zhaire Smith 1 yr, $2,019,706 (AAV: $2.02M) exhibit-10	SG	24	0$2,019,706 $0M GTD 1.5%	0RFA $2.73M
Merrill Sam Merrill 3 yr, $5,012,231 (AAV: $1.67M) Rest-of-Season	SG	27	0$1,997,238 $0M GTD 1.5%	0$2,164,993 $0M GTD 1.5%	0UFA $2.23M Bird
Cooper Sharife Cooper 1 yr, $1,801,769 (AAV: $1.80M) exhibit-10	PG	22	0$1,801,769 $0M GTD 1.3%	0RFA $2.43M Non-Bird
Nance Pete Nance 1 yr, $1,119,563 (AAV: $1.12M) exhibit-10	PF	23	0$1,119,563 $0M GTD 0.8%	0RFA $2.18M Non-Bird
Powell Justin Powell 1 yr, $1,119,563 (AAV: $1.12M) exhibit-10	SG	22	0$1,119,563 $0M GTD 0.8%	0RFA $2.18M Non-Bird
Bates Emoni Bates 1 yr Two-Way	SG	20	0Two-Way	0RFA $1.98M Two-Way
Mobley Isaiah Mobley 1 yr Two-Way	PF	23	0Two-Way	0RFA $1.98M Two-Way
Porter Jr. Craig Porter Jr. 2 yr Two-Way	G	23	0Two-Way	0Two-Way	0RFA $2.44M Two-Way

   

Cap Holds

Cap holds represent "placeholders" for pending free agents, unsigned draft picks, offer sheets, etc.

Players (5)	Pos.	Age	2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Davis Ed Davis	C	34	0UFA $2.02M Non-Bird	0UFA $2.22M Non-Bird	0UFA $2.44M Non-Bird	0UFA $2.69M Non-Bird	0UFA $2.96M Non-Bird	0UFA $3.25M Non-Bird
Neto Raul Neto	PG	31	0UFA $2.02M Non-Bird
Rondo Rajon Rondo	PG	37	0UFA $2.02M Non-Bird	0UFA $2.22M Non-Bird	0UFA $2.44M Non-Bird	0UFA $2.69M Non-Bird	0UFA $2.96M Non-Bird	0UFA $3.25M Non-Bird
Diakite Mamadi Diakite	PF	27	0UFA $1.80M Two-Way
Goodwin Brandon Goodwin	PG	28	0UFA $1.80M Two-Way	0UFA $1.98M Two-Way	0UFA $2.18M Two-Way	0UFA $2.40M Two-Way	0UFA $2.64M Two-Way	0UFA $2.90M Two-Way

Summary

			2023-24	2024-25	2025-26	2026-27	2027-28	2028-29
Cap Summary
Cap Maximum			$136,021,000	$142,000,000	$156,200,000	$171,820,000	$189,002,000	$207,902,000
Active Roster Cap			$170,602,469	$170,545,647	$127,302,618	$58,827,346	$44,886,930	-
Dead/Retained Cap			-	-	-	-	-	-
Cap Holds			$9,662,656	$26,563,983	$80,294,896	$105,034,868	$33,543,360	$63,271,632
Total Cap Allocations			$180,265,125	$197,109,630	$207,597,514	$163,862,214	$78,430,290	$63,271,632
Cap Space			$-44,244,125	$-55,109,630	$-51,397,514	$7,957,786	$110,571,710	$144,630,368
Hard-Cap Space			Not Hard-Capped
Super-Tax Space
Tax Summary
Tax Threshold			$165,294,000	$172,000,000	$189,200,000	$208,120,000	$228,932,000	$251,825,000
Taxable Salaries			$172,620,692	$170,545,647	$127,302,618	$58,827,346	$44,886,930	$0
Tax Space			$-7,326,692	$1,454,353	$61,897,382	$149,292,654	$184,045,070	$251,825,000
Tax Bill (Estimated)			$11,571,713	-	-	-	-	-

Type	Reason (Used On)	Original	Available
Non-Taxpayer Mid-Level	Georges Niang ($8,800,000)	$12,405,000	$3,605,000
Bi-Annual	Ty Jerome ($2,439,025)	$4,516,000	$2,076,975

Deadline Date	Player	Type	Value
10/31/2023	Evan Mobley	2024-25 Club Option	$11,227,809
1/10/2024	Zhaire Smith	2023-24 Guaranteed	$2,019,706
1/10/2024	Sam Merrill	2023-24 Guaranteed	$1,997,238
1/10/2024	Sharife Cooper	2023-24 Guaranteed	$1,801,769
1/10/2024	Pete Nance	2023-24 Guaranteed	$1,119,563
1/10/2024	Justin Powell	2023-24 Guaranteed	$1,119,563
1/10/2024	Tristan Thompson	2023-24 Guaranteed	$3,196,448
6/21/2024	Ricky Rubio	2023-24 Guaranteed — earlier of 1 day after 2024 NBA or 6/24/24	$6,439,025
6/29/2024	Zhaire Smith	2024-25 Qualifying Offer	$2,726,604
6/29/2024	Isaac Okoro	2024-25 Qualifying Offer	$11,828,974
6/29/2024	Sharife Cooper	2024-25 Qualifying Offer	$2,432,388
6/29/2024	Pete Nance	2024-25 Qualifying Offer	$2,181,953
6/29/2024	Justin Powell	2024-25 Qualifying Offer	$2,181,953
6/29/2024	Emoni Bates	2024-25 Qualifying Offer — Two-Way	$1,981,953
6/29/2024	Isaiah Mobley	2024-25 Qualifying Offer — Two-Way	$1,981,953
1/10/2025	Sam Merrill	2024-25 Guaranteed	$2,164,993
6/29/2025	Craig Porter Jr.	2025-26 Qualifying Offer — Two-Way	$2,443,854
6/29/2025	Evan Mobley	2025-26 Qualifying Offer	$14,730,885
1/10/2026	Dean Wade	2025-26 Guaranteed	$6,623,456

Draft Year	Player	Age	Position	Country	College
2009	Sergey Gladyr	34	SG	UKR
2011	Milan Macvan	33	SF	HRV
2011	Chukwudiebere Maduabum	32	PF	NGA
2006	Edin Bavcic	39	SF	BIH
2015	Arturas Gudaitis	30	C	LTU
2022	Khalifa Diop	21	C	SEN
2022	Luke Travers	22	SG	AUS
2007	Renaldas Seibutis	38	SG	LTU
2006	Ejike Ugboaja	38	F	NGA

• Round 1
• Round 2