Vegas Golden Knights 2017-2018 Salary Cap

An updated look at the Vegas Golden Knights 2017-2018 salary cap table, including team cap space, buyouts, buried & retained salary, & complete breakdowns of player cap hits, salaries, and bonuses.

Viewing:
No Trade
Modified No Trade
No Movement
Two Way Deal
Player (26) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
Fleury Marc-Andre Fleury G 32 $5,750,000 - - $5,750,000 $5,750,000 $5,750,000 7.73
Tatar Tomas Tatar LW 26 $4,875,000 - - $1,074,610 $5,300,000 $5,300,000 7.12
Neal James Neal LW 29 $5,000,000 - - $5,000,000 $5,000,000 $5,000,000 6.72
Smith Reilly Smith RW 26 $5,000,000 $1,000,000 - $6,000,000 $5,000,000 $5,000,000 6.72
Eakin Cody Eakin C 25 $3,850,000 - - - $3,850,000 $3,850,000 5.18
Perron David Perron LW 28 $3,750,000 - - $3,750,000 $3,750,000 $3,750,000 5.04
Sbisa Luca Sbisa D 27 $3,000,000 $1,000,000 - $4,000,000 $3,600,000 $3,600,000 4.84
Haula Erik Haula C 26 $2,750,000 - - $2,750,000 $2,750,000 $2,750,000 3.70
Schmidt Nate Schmidt D 25 $2,150,000 - - $2,150,000 $2,225,000 $2,225,000 2.99
McNabb Brayden McNabb D 26 $1,800,000 - - $1,800,000 $1,700,000 $1,700,000 2.29
Lindberg Oscar Lindberg C 25 $1,600,000 - - $1,600,000 $1,700,000 $1,700,000 2.29
Bellemare Pierre-Edouard Bellemare LW 32 $1,450,000 - - $1,450,000 $1,450,000 $1,450,000 1.95
Merrill Jon Merrill D 25 $1,275,000 - - $1,275,000 $1,137,500 $1,137,500 1.53
Reaves Ryan Reaves RW 30 $1,125,000 - - $266,112 $1,125,000 $1,125,000 1.51
Miller Colin Miller D 24 $1,100,000 - - $1,100,000 $1,000,000 $1,000,000 1.34
Engelland Deryk Engelland D 35 $1,000,000 - $1,000,000 $1,000,000 $1,000,000 $1,000,000 1.34
Karlsson William Karlsson C 24 $1,000,000 - - $1,000,000 $1,000,000 $1,000,000 1.34
Tuch Alex Tuch RW 20 $832,500 $92,500 $425,000 $925,000 $925,000 $870,275 1.17
Marchessault Jonathan Marchessault C 26 $750,000 - - $750,000 $750,000 $750,000 1.01
Carrier William Carrier LW 22 $750,000 - $82,500 $750,000 $690,000 $690,000 0.93
Hunt Brad Hunt D 28 $650,000 - - $650,000 $650,000 $650,000 0.87
Subban Malcom Subban G 23 $650,000 - - $650,000 $650,000 $650,000 0.87
Ferguson Dylan Ferguson G 18 $650,000 $50,000 - $706,149 $716,666 $616,480 0.83
Nosek Tomas Nosek LW 24 $650,000 - - $650,000 $612,500 $612,500 0.82
Carpenter Ryan Carpenter C 26 $650,000 - - $408,915 $650,000 $408,915 0.55
Pirri Brandon Pirri C 26 $650,000 - - $20,970 $650,000 $20,970 0.03
 

2017 Injured Reserve Cap

Player (4) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
ClarksonDavid Clarkson RW 33 $2,000,000 $5,000,000 - $7,000,000 $5,250,000 $5,250,000 7.06
GrabovskiMikhail Grabovski C 33 $6,000,000 - - $6,000,000 $5,000,000 $5,000,000 6.72
StonerClayton Stoner D 32 $3,250,000 - - $3,250,000 $3,250,000 $3,250,000 4.37
TheodoreShea Theodore D 21 $832,500 - - $832,500 $863,333 $742,720 1.00
 

2017 Buried Cap

Player (7) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
GarrisonJason Garrison D 32 $2,500,000 - - $2,500,000 $4,600,000 $3,575,000 4.81
DanskOscar Dansk G 23 $650,000 - - $346,005 $650,000 $346,005 0.47
LagaceMaxime Lagace G 24 $650,000 - - $237,660 $650,000 $237,660 0.32
ReinhartGriffin Reinhart D 23 $750,000 - - $104,278 $800,000 $111,826 0.15
HykaTomas Hyka F 24 $650,000 $60,000 - $140,157 $710,000 $80,157 0.11
MatteauStefan Matteau LW 23 $650,000 - - $69,900 $650,000 $69,900 0.09
ThompsonPaul Thompson C 28 $650,000 - - $3,495 $650,000 $3,495 0.00
 

2017 Retained Cap

Player (3) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary   Total
Cap Hit
Adj.
Cap Hit
Cap %
BrassardDerick Brassard C 29 - - - - $2,000,000 $2,000,000 2.69
EmelinAlexei Emelin D 31 $1,199,402 - - $1,199,402 $1,117,625 $1,117,625 1.50
LeipsicBrendan Leipsic LW 22 $506,705 - - $506,705 - - 0.00
 

2017-2018 Cap Totals

Salary cap totals including salaries, buyout figures, and projected floor & cap space.

Cap Type Total
2017-2018 NHL Salary Cap Max $75,000,000
2017-2018 NHL Salary Cap Floor $55,400,000
Active Contracts $53,631,666
Injured Reserve Money $14,363,333
Buried Money $4,424,043
Retained Money $3,117,625
Total Allocated Cap $75,536,667
Cap Type Cap Total
2017-2018 Salary Cap Max $75,000,000
2017-2018 Salary Cap Floor $55,400,000
Overage/Adjustment $0
Vegas's Adjusted Salary Cap $75,000,000
Cap Type Base Salary Signing Bonus Perf. Bonus Total Salary Cap Total Adjusted Cap Total
Active Contracts $52,707,500 $2,142,500 $1,507,500 $45,476,756 $53,631,666 $52,606,640
Injured Reserve $12,082,500 $5,000,000 - $17,082,500 $14,363,333 $14,242,720
Buried $6,500,000 $60,000 - $3,401,495 $4,424,043 $4,424,043
Retained Money $1,706,107 - - $1,706,107 $3,117,625 $3,117,625
Total Cap Allocations $72,996,107 $7,202,500 $1,507,500 - $75,536,667 $74,391,028
Cap Space $608,972


2017-2018 Non-Roster Players

Salaries from players currently in the system. denotes a buried salary that counts against the payroll.

Player (19) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
GarrisonJason Garrison D 32 $2,500,000 - - $2,500,000 $4,600,000 $3,575,000
BrannstromErik Brannstrom D 17 $832,500 $92,500 $450,000 $70,000 $925,000 $925,000
GlassCody Glass C 18 $832,500 $92,500 $850,000 $70,000 $925,000 $925,000
SuzukiNick Suzuki C 17 $832,500 $92,500 $425,000 $70,000 $925,000 $925,000
HagueNicolas Hague D 18 $700,000 $92,500 $132,500 $70,000 $853,333 $853,333
BischoffJake Bischoff D 22 $650,000 $92,500 $182,500 $70,000 $833,750 $833,750
DukeReid Duke C 21 $650,000 $92,500 $182,500 $70,000 $770,000 $770,000
CoghlanDylan Coghlan D 19 $650,000 $50,000 - $70,000 $733,333 $733,333
KolesarKeegan Kolesar RW 20 $650,000 $92,500 $232,500 $70,000 $708,333 $708,333
PulkkinenTeemu Pulkkinen LW 25 $700,000 - - $125,000 $700,000 $700,000
CastoChris Casto D 25 $650,000 - - $125,000 $650,000 $650,000
LeslieZachary Leslie D 23 $650,000 - - $60,000 $650,000 $650,000
TynanT.J. Tynan C 25 $650,000 - - $200,000 $650,000 $650,000
DanskOscar Dansk G 23 $650,000 - - $75,000 $650,000 $346,005
LagaceMaxime Lagace G 24 $650,000 - - $75,000 $650,000 $237,660
ReinhartGriffin Reinhart D 23 $750,000 - - - $800,000 $111,826
HykaTomas Hyka F 24 $650,000 $60,000 - $70,000 $710,000 $80,157
MatteauStefan Matteau LW 23 $650,000 - - $100,000 $650,000 $69,900
ThompsonPaul Thompson C 28 $650,000 - - $230,000 $650,000 $3,495