Vegas Golden Knights 2017-2018 Salary Cap

An updated look at the Vegas Golden Knights 2017-2018 salary cap table, including team cap space, buyouts, buried & retained salary, & complete breakdowns of player cap hits, salaries, and bonuses.

Viewing:
No Trade
Modified No Trade
No Movement
Two Way Deal
Player (23) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
Fleury Marc-Andre Fleury G 32 $5,750,000 - - $5,750,000 $5,750,000 $5,750,000 8.49
Neal James Neal LW 29 $5,000,000 - - $5,000,000 $5,000,000 $5,000,000 7.38
Smith Reilly Smith RW 25 $5,000,000 $1,000,000 - $6,000,000 $5,000,000 $5,000,000 7.38
Garrison Jason Garrison D 32 $2,500,000 - - $2,500,000 $4,600,000 $4,600,000 6.79
Eakin Cody Eakin C 25 $3,850,000 - - - $3,850,000 $3,850,000 5.69
Perron David Perron LW 28 $3,750,000 - - $3,750,000 $3,750,000 $3,750,000 5.54
Haula Erik Haula C 25 $2,750,000 - - $2,750,000 $2,750,000 $2,750,000 4.06
Schmidt Nate Schmidt D 25 $2,150,000 - - $2,150,000 $2,225,000 $2,225,000 3.29
McNabb Brayden McNabb D 25 $1,800,000 - - $1,800,000 $1,700,000 $1,700,000 2.51
Lindberg Oscar Lindberg C 25 $1,600,000 - - $1,600,000 $1,700,000 $1,700,000 2.51
Bellemare Pierre-Edouard Bellemare LW 31 $1,450,000 - - $1,450,000 $1,450,000 $1,450,000 2.14
Miller Colin Miller D 24 $1,100,000 - - $1,100,000 $1,000,000 $1,000,000 1.48
Engelland Deryk Engelland D 34 $1,000,000 - $1,000,000 $1,000,000 $1,000,000 $1,000,000 1.48
Karlsson William Karlsson C 24 $1,000,000 - - $1,000,000 $1,000,000 $1,000,000 1.48
Tuch Alex Tuch RW 20 $832,500 $92,500 $425,000 $925,000 $925,000 $870,275 1.29
Marchessault Jonathan Marchessault C 26 $750,000 - - $750,000 $750,000 $750,000 1.11
Theodore Shea Theodore D 21 $832,500 - - $832,500 $863,333 $742,720 1.10
Carrier William Carrier LW 22 $750,000 - $82,500 $750,000 $690,000 $690,000 1.02
Hunt Brad Hunt D 28 $650,000 - - $650,000 $650,000 $650,000 0.96
Leipsic Brendan Leipsic LW 22 $650,000 - - $650,000 $650,000 $650,000 0.96
Subban Malcom Subban G 23 $650,000 - - $650,000 $650,000 $650,000 0.96
Nosek Tomas Nosek LW 24 $650,000 - - $650,000 $612,500 $612,500 0.90
Carpenter Ryan Carpenter C 26 $650,000 - - $405,420 $650,000 $405,420 0.60
 

2017 Injured Reserve Cap

Player (6) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
ClarksonDavid Clarkson RW 32 $2,000,000 $5,000,000 - $7,000,000 $5,250,000 $5,250,000 7.75
GrabovskiMikhail Grabovski C 32 $6,000,000 - - $6,000,000 $5,000,000 $5,000,000 7.38
SbisaLuca Sbisa D 26 $3,000,000 $1,000,000 - $4,000,000 $3,600,000 $3,600,000 5.32
StonerClayton Stoner D 31 $3,250,000 - - $3,250,000 $3,250,000 $3,250,000 4.80
MerrillJon Merrill D 24 $1,275,000 - - $1,275,000 $1,137,500 $1,137,500 1.68
DanskOscar Dansk G 22 $650,000 - - $650,000 $650,000 $597,645 0.88
 

2017 Buried Cap

Player (5) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
FergusonDylan Ferguson G 18 $650,000 $50,000 - $800,000 $716,666 $612,627 0.90
LagaceMaxime Lagace G 24 $650,000 - - $650,000 $650,000 $185,235 0.27
ReinhartGriffin Reinhart D 22 $750,000 - - $750,000 $800,000 $111,826 0.17
MatteauStefan Matteau LW 22 $650,000 - - $650,000 $650,000 $52,425 0.08
HykaTomas Hyka F 23 $650,000 $60,000 - $710,000 $710,000 $7,634 0.01
 

2017 Retained Cap

Player (1) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary   Total
Cap Hit
Adj.
Cap Hit
Cap %
EmelinAlexei Emelin D 30 $1,199,402 - - $1,199,402 $1,117,625 $1,117,625 1.65
 

2017-2018 Cap Totals

Salary cap totals including salaries, buyout figures, and projected floor & cap space.

Cap Type Total
2017-2018 NHL Salary Cap Max $75,000,000
2017-2018 NHL Salary Cap Floor $55,400,000
Active Contracts $47,215,833
Injured Reserve Money $18,887,500
Buried Money $969,747
Retained Money $1,117,625
Total Allocated Cap $68,190,705
Cap Space $7,281,568
Cap Type Cap Total
2017-2018 Salary Cap Max $75,000,000
2017-2018 Salary Cap Floor $55,400,000
Overage/Adjustment $0
Vegas's Adjusted Salary Cap $75,000,000
Cap Type Base Salary Signing Bonus Perf. Bonus Total Salary Cap Total Adjusted Cap Total
Active Contracts $45,115,000 $1,092,500 $1,507,500 $42,112,920 $47,215,833 $46,795,915
Injured Reserve $16,175,000 $6,000,000 - $22,175,000 $18,887,500 $18,835,145
Buried $3,350,000 $110,000 - $3,560,000 $969,747 $969,747
Retained Money $1,199,402 - - $1,199,402 $1,117,625 $1,117,625
Total Cap Allocations $65,839,402 $7,202,500 $1,507,500 - $68,190,705 $67,718,432
Cap Space $7,281,568


2017-2018 Non-Roster Players

Salaries from players currently in the system. denotes a buried salary that counts against the payroll.

Player (19) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
BrannstromErik Brannstrom D 17 $832,500 $92,500 $450,000 $70,000 $925,000 $925,000
GlassCody Glass C 17 $832,500 $92,500 $850,000 $70,000 $925,000 $925,000
SuzukiNick Suzuki C 17 $832,500 $92,500 $425,000 $70,000 $925,000 $925,000
HagueNicolas Hague D 18 $700,000 $92,500 $132,500 $70,000 $853,333 $853,333
BischoffJake Bischoff D 22 $650,000 $92,500 $182,500 $70,000 $833,750 $833,750
DukeReid Duke C 20 $650,000 $92,500 $182,500 $70,000 $770,000 $770,000
CoghlanDylan Coghlan D 18 $650,000 $50,000 - $70,000 $733,333 $733,333
KolesarKeegan Kolesar RW 19 $650,000 $92,500 $232,500 $70,000 $708,333 $708,333
PulkkinenTeemu Pulkkinen LW 25 $700,000 - - $125,000 $700,000 $700,000
LindbergTobias Lindberg RW 21 $650,000 $85,000 - - $693,333 $693,333
CastoChris Casto D 25 $650,000 - - $125,000 $650,000 $650,000
PirriBrandon Pirri C 25 $650,000 - - $650,000 $650,000 $650,000
ThompsonPaul Thompson C 28 $650,000 - - $230,000 $650,000 $650,000
TynanT.J. Tynan C 24 $650,000 - - $200,000 $650,000 $650,000
FergusonDylan Ferguson G 18 $650,000 $50,000 - $60,000 $716,666 $612,627
LagaceMaxime Lagace G 24 $650,000 - - $75,000 $650,000 $185,235
ReinhartGriffin Reinhart D 22 $750,000 - - - $800,000 $111,826
MatteauStefan Matteau LW 22 $650,000 - - $100,000 $650,000 $52,425
HykaTomas Hyka F 23 $650,000 $60,000 - $70,000 $710,000 $7,634