Philadelphia Flyers 2017-2018 Salary Cap

An updated look at the Philadelphia Flyers 2017-2018 salary cap table, including team cap space, buyouts, buried & retained salary, & complete breakdowns of player cap hits, salaries, and bonuses.

Viewing:
No Trade
Modified No Trade
No Movement
Two Way Deal
Player (25) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
Giroux Claude Giroux C 29 $9,000,000 - - $9,000,000 $8,275,000 $8,275,000 11.04
Voracek Jakub Voracek RW 27 $6,000,000 $4,000,000 - $10,000,000 $8,250,063 $8,250,063 11.01
MacDonald Andrew MacDonald D 30 $5,250,000 - - $5,250,000 $5,000,000 $5,000,000 6.67
Filppula Valtteri Filppula C 33 $5,000,000 - - $5,000,000 $5,000,000 $5,000,000 6.67
Lehtera Jori Lehtera C 29 $4,700,000 - - $4,700,000 $4,700,000 $4,700,000 6.27
Gostisbehere Shayne Gostisbehere D 24 $1,500,000 $4,500,000 - $6,000,000 $4,500,000 $4,500,000 6.01
Couturier Sean Couturier C 24 $3,000,000 $1,000,000 - $4,000,000 $4,333,333 $4,333,333 5.78
Simmonds Wayne Simmonds RW 28 $4,750,000 - - $4,750,000 $3,975,000 $3,975,000 5.30
Read Matt Read RW 30 $3,500,000 - - $3,500,000 $3,625,000 $3,625,000 4.84
Gudas Radko Gudas D 26 $3,500,000 - - $3,500,000 $3,350,000 $3,350,000 4.47
Elliott Brian Elliott G 32 $2,500,000 - - $2,500,000 $2,750,000 $2,750,000 3.67
Neuvirth Michal Neuvirth G 29 $2,250,000 $250,000 - $2,250,000 $2,500,000 $2,500,000 3.34
Weise Dale Weise RW 28 $2,550,000 - - $2,550,000 $2,350,000 $2,350,000 3.14
Raffl Michael Raffl LW 28 $2,350,000 - - $2,350,000 $2,350,000 $2,350,000 3.14
Mrazek Petr Mrazek G 25 $4,150,000 - - $1,070,976 $4,000,000 $2,000,000 2.67
Weal Jordan Weal C 25 $1,250,000 $500,000 - $1,750,000 $1,750,000 $1,750,000 2.34
Oduya John Oduya D 35 $1,000,000 - $1,250,000 $220,416 $1,000,000 $1,000,000 1.33
Manning Brandon Manning D 26 $1,000,000 - - $1,000,000 $975,000 $975,000 1.30
Laughton Scott Laughton C 22 $875,000 - - $875,000 $962,500 $962,500 1.28
Patrick Nolan Patrick C 18 $832,500 $92,500 $2,850,000 $925,000 $925,000 $925,000 1.23
Konecny Travis Konecny C 20 $832,500 $92,500 $212,500 $925,000 $894,167 $894,167 1.19
Provorov Ivan Provorov D 20 $832,500 $92,500 $850,000 $925,000 $894,167 $894,167 1.19
Hagg Robert Hagg D 22 $832,500 - - - $894,166 $894,166 1.19
Leier Taylor Leier LW 23 $806,588 - - $806,588 $806,588 $806,588 1.08
Sanheim Travis Sanheim D 21 $832,500 - $400,000 $627,713 $863,333 $654,522 0.87
 

2017 Buried Cap

Player (7) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
LyonAlex Lyon G 24 $874,125 - - $371,300 $874,125 $371,300 0.50
MorinSamuel Morin D 21 $832,500 - $500,000 $160,267 $863,333 $167,112 0.22
GoulbourneTyrell Goulbourne LW 23 $650,000 $75,000 - $165,374 $677,500 $94,692 0.13
LindblomOskar Lindblom LW 20 $832,500 $92,500 $212,500 $304,211 $925,000 $29,838 0.04
MartelDanick Martel LW 22 $650,000 $80,000 - $107,960 $680,000 $29,248 0.04
O'NeillWill O'Neill D 28 $650,000 - - $20,970 $612,500 $19,758 0.03
BrennanT.J. Brennan D 28 $650,000 - - $6,990 $625,000 $6,720 0.01
 

2017 Buyout Cap

Player (2) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
UmbergerR.J. Umberger C 34 - - - -   $1,500,000 $1,500,000 2.00
BryzgalovIlya Bryzgalov G 36 $1,642,857 - - $1,642,857   - - 0.00
 

2017 Retained Cap

Player (1) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary   Total
Cap Hit
Adj.
Cap Hit
Cap %
AltMark Alt D 25 $122,325 - - $122,325 - - 0.00
 

2017-2018 Cap Totals

Salary cap totals including salaries, buyout figures, and projected floor & cap space.

Cap Type Total
2017-2018 NHL Salary Cap Max $75,000,000
2017-2018 NHL Salary Cap Floor $55,400,000
Active Contracts $74,923,317
Buried Money $718,668
Buyout Money $1,500,000
Total Allocated Cap $77,141,985
Cap Type Cap Total
2017-2018 Salary Cap Max $75,000,000
2017-2018 Salary Cap Floor $55,400,000
Overage/Adjustment $-1,062,500
Philadelphia's Adjusted Salary Cap $73,937,500
Cap Type Base Salary Signing Bonus Perf. Bonus Total Salary Cap Total Adjusted Cap Total
Active Contracts $69,094,088 $10,527,500 $5,562,500 $74,475,693 $74,923,317 $72,714,506
Buried $5,139,125 $247,500 $712,500 $1,137,072 $718,668 $718,668
Buyout Money $1,642,857 - - $1,642,857 $1,500,000 $1,500,000
Total Cap Allocations $75,998,395 $10,775,000 $6,275,000 - $77,141,985 $74,933,174
Cap Space $-995,674


2017-2018 Non-Roster Players

Salaries from players currently in the system. denotes a buried salary that counts against the payroll.

Player (27) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
FrostMorgan Frost C 17 $832,500 $92,500 - $70,000 $925,000 $925,000
RubtsovGerman Rubtsov C 18 $832,500 $92,500 - $70,000 $925,000 $925,000
VecchioneMike Vecchione C 24 $800,000 $100,000 - - $900,000 $900,000
LabergePascal Laberge C 19 $750,000 $92,500 $82,500 $70,000 $842,500 $842,500
RatcliffeIsaac Ratcliffe LW 17 $725,000 $92,500 $107,500 $70,000 $842,500 $842,500
HartCarter Hart G 18 $700,000 $92,500 $132,500 $70,000 $792,500 $792,500
VorobyovMikhail Vorobyov C 20 $650,000 $92,500 $182,500 $70,000 $784,167 $784,167
FriedmanMark Friedman D 21 $650,000 $82,500 $92,500 $70,000 $749,167 $749,167
BunnamanConnor Bunnaman C 19 $650,000 $80,000 $70,000 $70,000 $746,667 $746,667
StolarzAnthony Stolarz G 23 $725,000 - - $95,000 $725,000 $725,000
WillcoxReece Willcox D 23 $650,000 $67,500 - $67,500 $680,000 $680,000
FazleevRadel Fazleev C 21 $650,000 $72,500 - $70,000 $675,000 $675,000
Aube-KubelNicolas Aube-Kubel RW 20 $725,000 - $207,500 - $672,500 $672,500
BardreauCole Bardreau RW 23 $650,000 - - $100,000 $650,000 $650,000
CareyGreg Carey LW 27 $650,000 - - $650,000 $650,000 $650,000
KnightCorban Knight C 26 $650,000 - - $200,000 $650,000 $650,000
TokarskiDustin Tokarski G 27 $650,000 - - $650,000 $650,000 $650,000
VaronePhil Varone C 26 $650,000 - - $300,000 $650,000 $650,000
McDonaldColin McDonald RW 32 $650,000 - - $350,000 $637,500 $637,500
MyersPhilippe Myers D 20 $575,000 $35,000 - $65,000 $623,333 $623,333
LyonAlex Lyon G 24 $874,125 - - $70,000 $874,125 $371,300
MorinSamuel Morin D 21 $832,500 - $500,000 $832,500 $863,333 $167,112
GoulbourneTyrell Goulbourne LW 23 $650,000 $75,000 - $70,000 $677,500 $94,692
LindblomOskar Lindblom LW 20 $832,500 $92,500 $212,500 $70,000 $925,000 $29,838
MartelDanick Martel LW 22 $650,000 $80,000 - $65,000 $680,000 $29,248
O'NeillWill O'Neill D 28 $650,000 - - $375,000 $612,500 $19,758
BrennanT.J. Brennan D 28 $650,000 - - $350,000 $625,000 $6,720