Arizona Coyotes 2017-2018 Salary Cap

An updated look at the Arizona Coyotes 2017-2018 salary cap table, including team cap space, buyouts, buried & retained salary, & complete breakdowns of player cap hits, salaries, and bonuses.

Viewing:
No Trade
Modified No Trade
No Movement
Two Way Deal
Player (25) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
Stepan Derek Stepan C 26 $7,000,000 - - $7,000,000 $6,500,000 $6,500,000 10.86
Ekman-Larsson Oliver Ekman-Larsson D 25 $6,500,000 - - $6,500,000 $5,500,000 $5,500,000 9.19
Goligoski Alex Goligoski D 31 $6,100,000 - - $6,100,000 $5,475,000 $5,475,000 9.14
Hjalmarsson Niklas Hjalmarsson D 29 $4,000,000 - - $4,000,000 $4,100,000 $4,100,000 6.85
Demers Jason Demers D 28 $4,725,000 - - $4,725,000 $3,937,500 $3,937,500 6.58
Panik Richard Panik RW 25 $2,800,000 - - $1,324,752 $2,800,000 $2,800,000 4.68
Rieder Tobias Rieder RW 24 $2,450,000 - - $2,450,000 $2,225,000 $2,225,000 3.72
Richardson Brad Richardson RW 31 $2,250,000 - - $2,250,000 $2,083,333 $2,083,333 3.48
Martinook Jordan Martinook LW 24 $1,750,000 - - $1,750,000 $1,800,000 $1,800,000 3.01
Schenn Luke Schenn D 27 $1,500,000 - - $1,500,000 $1,250,000 $1,250,000 2.09
Connauton Kevin Connauton D 26 $1,050,000 - - $1,050,000 $1,000,000 $1,000,000 1.67
Raanta Antti Raanta G 27 $1,000,000 - - $1,000,000 $1,000,000 $1,000,000 1.67
Cousins Nick Cousins C 23 $950,000 - - $950,000 $1,000,000 $1,000,000 1.67
Chychrun Jakob Chychrun D 18 $832,500 $92,500 $425,000 $1,257,500 $925,000 $925,000 1.55
Keller Clayton Keller C 18 $832,500 $92,500 $662,500 $832,500 $885,833 $885,833 1.48
Domi Max Domi LW 21 $832,500 - $500,000 - $863,333 $863,333 1.44
Perlini Brendan Perlini LW 20 $832,500 - $500,000 $832,500 $863,333 $863,333 1.44
Dvorak Christian Dvorak C 20 $800,000 $92,500 $212,500 $892,500 $839,166 $839,166 1.40
Fischer Christian Fischer C 19 $725,000 $92,500 $320,000 $817,500 $821,666 $821,666 1.37
Rinaldo Zac Rinaldo LW 26 $700,000 - - $700,000 $700,000 $700,000 1.17
Hamilton Freddie Hamilton C 25 $650,000 - - $323,262 $612,500 $612,500 1.02
Hanley Joel Hanley D 25 $725,000 - - $725,000 $725,000 $569,108 0.95
Wedgewood Scott Wedgewood G 24 $650,000 - - $559,200 $650,000 $559,200 0.93
Merkley Nicholas Merkley RW 19 $832,500 $92,500 $212,500 $925,000 $894,167 $547,998 0.92
Archibald Josh Archibald RW 24 $650,000 - - $397,058 $675,000 $397,059 0.66
 

2017 Injured Reserve Cap

Player (1) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
BollandDave Bolland C 30 $5,500,000 - - $5,500,000 $5,500,000 $5,500,000 9.19
 

2017 Buried Cap

Player (10) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
SmereckJalen Smereck D 20 $650,000 $30,000 - $680,000 $655,000 $655,000 1.09
KempeMario Kempe LW 28 $650,000 - - $650,000 $650,000 $195,720 0.33
CrouseLawson Crouse LW 19 $832,500 $92,500 $637,500 $925,000 $894,167 $153,824 0.26
StromeDylan Strome C 19 $832,500 $92,500 $2,475,000 $925,000 $863,333 $129,976 0.22
MermisDakota Mermis D 23 $650,000 $20,000 - $670,000 $626,667 $64,011 0.11
CapobiancoKyle Capobianco D 19 $675,000 $92,500 $157,500 $832,500 $775,833 $50,052 0.08
HillAdin Hill G 20 $650,000 $92,500 $182,500 $92,500 $725,833 $42,922 0.07
LanghamerMarek Langhamer G 22 $660,000 - - $660,000 $660,000 $42,576 0.07
CampbellAndrew Campbell D 28 $650,000 - - $650,000 $650,000 $17,475 0.03
MiskaHunter Miska G 1021 $832,500 $92,500 $850,000 $1,017,500 $925,000 $14,919 0.02
 

2017 Buyout Cap

Player (2) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
RibeiroMike Ribeiro C 36 $1,944,444 - - $1,944,444   $1,944,444 $1,944,444 3.25
VermetteAntoine Vermette C 34 $1,250,000 - - $1,250,000   $1,250,000 $1,250,000 2.09
 

2017 Retained Cap

Player (6) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary   Total
Cap Hit
Adj.
Cap Hit
Cap %
SmithMike Smith G 34 - - - - $1,416,667 $1,416,667 2.37
EtemEmerson Etem LW 24 $818,030 - - $818,030 $818,030 $818,030 1.37
DomingueLouis Domingue G 24 $195,162 - - $195,162 $186,285 $186,285 0.31
ClendeningAdam Clendening D 24 $104,850 - - $104,850 $104,850 $104,850 0.18
LeightonMichael Leighton G 35 $27,960 - - $27,960 $27,960 $27,960 0.05
DuclairAnthony Duclair LW 21 $632,224 - - $632,224 - - 0.00
 

2017-2018 Cap Totals

Salary cap totals including salaries, buyout figures, and projected floor & cap space.

Cap Type Total
2017-2018 NHL Salary Cap Max $75,000,000
2017-2018 NHL Salary Cap Floor $55,400,000
Active Contracts $48,125,831
Injured Reserve Money $5,500,000
Buried Money $1,366,475
Buyout Money $3,194,444
Retained Money $2,553,792
Total Allocated Cap $60,740,542
Cap Space $12,632,260
Cap Type Cap Total
2017-2018 Salary Cap Max $75,000,000
2017-2018 Salary Cap Floor $55,400,000
Overage/Adjustment $-2,498,000
Phoenix's Adjusted Salary Cap $72,502,000
Cap Type Base Salary Signing Bonus Perf. Bonus Total Salary Cap Total Adjusted Cap Total
Active Contracts $51,137,500 $462,500 $2,832,500 $48,861,772 $48,125,831 $47,255,029
Injured Reserve $5,500,000 - - $5,500,000 $5,500,000 $5,500,000
Buried $7,082,500 $512,500 $4,302,500 $7,102,500 $1,366,475 $1,366,475
Buyout Money $3,194,444 - - $3,194,444 $3,194,444 $3,194,444
Retained Money $1,778,226 - - $1,778,226 $2,553,792 $2,553,792
Total Cap Allocations $68,692,670 $975,000 $7,135,000 - $60,740,542 $59,869,740
Cap Space $12,632,260


2017-2018 Non-Roster Players

Salaries from players currently in the system. denotes a buried salary that counts against the payroll.

Player (24) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
JosephPierre-Olivier Joseph D 17 $832,500 $92,500 $212,500 $70,000 $925,000 $925,000
MaguireSean Maguire G 23 $832,500 $92,500 $182,500 $70,000 $925,000 $925,000
MacInnisRyan MacInnis C 20 $750,000 $92,500 - $70,000 $797,500 $797,500
LookeJens Looke RW 19 $650,000 $92,500 $182,500 $70,000 $767,500 $767,500
DineenCam Dineen D 18 $650,000 $92,500 $182,500 $70,000 $759,167 $759,167
DauphinLaurent Dauphin C 21 $750,000 - $82,500 $70,000 $745,000 $745,000
WoodKyle Wood D 20 $650,000 $92,500 $182,500 $70,000 $717,500 $717,500
KujawinskiRyan Kujawinski C 21 $742,500 - - $70,000 $692,500 $692,500
BuntingMichael Bunting LW 21 $650,000 $92,500 - $70,000 $692,500 $692,500
GarlandConor Garland RW 20 $650,000 $80,000 $165,000 $70,000 $680,000 $680,000
MayoDysin Mayo D 20 $650,000 $80,000 $145,000 $70,000 $678,333 $678,333
PedersonLane Pederson C 19 $650,000 $35,000 - $70,000 $660,000 $660,000
SmereckJalen Smereck D 20 $650,000 $30,000 - $60,000 $655,000 $655,000
GaudetTyler Gaudet C 23 $650,000 - - $85,000 $650,000 $650,000
McGinnTye McGinn LW 26 $650,000 - - $200,000 $650,000 $650,000
KempeMario Kempe LW 28 $650,000 - - $125,000 $650,000 $195,720
CrouseLawson Crouse LW 19 $832,500 $92,500 $637,500 $70,000 $894,167 $153,824
StromeDylan Strome C 19 $832,500 $92,500 $2,475,000 $70,000 $863,333 $129,976
MermisDakota Mermis D 23 $650,000 $20,000 - $650,000 $626,667 $64,011
CapobiancoKyle Capobianco D 19 $675,000 $92,500 $157,500 $70,000 $775,833 $50,052
HillAdin Hill G 20 $650,000 $92,500 $182,500 $70,000 $725,833 $42,922
LanghamerMarek Langhamer G 22 $660,000 - - $67,500 $660,000 $42,576
CampbellAndrew Campbell D 28 $650,000 - - $200,000 $650,000 $17,475
MiskaHunter Miska G 1021 $832,500 $92,500 $850,000 $70,000 $925,000 $14,919