Arizona Coyotes 2017-2018 Salary Cap

An updated look at the Arizona Coyotes 2017-2018 salary cap table, including team cap space, buyouts, buried & retained salary, & complete breakdowns of player cap hits, salaries, and bonuses.

Viewing:
No Trade
Modified No Trade
No Movement
Two Way Deal
Player (23) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
Stepan Derek Stepan C 26 $7,000,000 - - $7,000,000 $6,500,000 $6,500,000 11.32
Ekman-Larsson Oliver Ekman-Larsson D 25 $6,500,000 - - $6,500,000 $5,500,000 $5,500,000 9.58
Goligoski Alex Goligoski D 31 $6,100,000 - - $6,100,000 $5,475,000 $5,475,000 9.53
Hjalmarsson Niklas Hjalmarsson D 29 $4,000,000 - - $4,000,000 $4,100,000 $4,100,000 7.14
Demers Jason Demers D 28 $4,725,000 - - $4,725,000 $3,937,500 $3,937,500 6.86
Panik Richard Panik RW 26 $2,800,000 - - $1,324,752 $2,800,000 $2,800,000 4.88
Richardson Brad Richardson RW 32 $2,250,000 - - $2,250,000 $2,083,333 $2,083,333 3.63
Martinook Jordan Martinook LW 24 $1,750,000 - - $1,750,000 $1,800,000 $1,800,000 3.13
Schenn Luke Schenn D 27 $1,500,000 - - $1,500,000 $1,250,000 $1,250,000 2.18
Connauton Kevin Connauton D 27 $1,050,000 - - $1,050,000 $1,000,000 $1,000,000 1.74
Raanta Antti Raanta G 28 $1,000,000 - - $1,000,000 $1,000,000 $1,000,000 1.74
Cousins Nick Cousins C 23 $950,000 - - $950,000 $1,000,000 $1,000,000 1.74
Chychrun Jakob Chychrun D 19 $832,500 $92,500 $425,000 $1,257,500 $925,000 $925,000 1.61
Keller Clayton Keller C 18 $832,500 $92,500 $662,500 $832,500 $885,833 $885,833 1.54
Domi Max Domi LW 22 $832,500 - $500,000 - $863,333 $863,333 1.50
Perlini Brendan Perlini LW 20 $832,500 - $500,000 $832,500 $863,333 $863,333 1.50
Dvorak Christian Dvorak C 21 $800,000 $92,500 $212,500 $892,500 $839,166 $839,166 1.46
Fischer Christian Fischer C 20 $725,000 $92,500 $320,000 $817,500 $821,666 $821,666 1.43
Rinaldo Zac Rinaldo LW 26 $700,000 - - $700,000 $700,000 $700,000 1.22
Kuemper Darcy Kuemper G 26 $650,000 - - $160,770 $650,000 $650,000 1.13
Hamilton Freddie Hamilton C 25 $650,000 - - $323,262 $612,500 $612,500 1.07
Archibald Josh Archibald RW 24 $650,000 - - $378,877 $675,000 $393,449 0.69
Dauphin Laurent Dauphin C 22 $750,000 - $82,500 $164,438 $745,000 $164,205 0.29
 

2017 Injured Reserve Cap

Player (1) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
BollandDave Bolland C 30 $5,500,000 - - $5,500,000 $5,500,000 $5,500,000 9.58
 

2017 Buried Cap

Player (13) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
SmereckJalen Smereck D 20 $650,000 $30,000 - $680,000 $655,000 $655,000 1.14
StromeDylan Strome C 20 $832,500 $92,500 $2,475,000 $315,093 $863,333 $232,100 0.40
KempeMario Kempe LW 28 $650,000 - - $195,720 $650,000 $195,720 0.34
HanleyJoel Hanley D 25 $725,000 - - $171,512 $725,000 $171,512 0.30
CrouseLawson Crouse LW 19 $832,500 $92,500 $637,500 $234,959 $894,167 $153,824 0.27
HillAdin Hill G 20 $650,000 $92,500 $182,500 $172,446 $725,833 $89,746 0.16
CapobiancoKyle Capobianco D 19 $675,000 $92,500 $157,500 $229,692 $775,833 $83,420 0.15
MermisDakota Mermis D 23 $650,000 $20,000 - $86,042 $626,667 $77,487 0.13
MurphyTrevor Murphy D 21 $650,000 $40,000 - $106,042 $640,000 $65,379 0.11
MerkleyNicholas Merkley RW 19 $832,500 $92,500 $212,500 $132,566 $894,167 $43,263 0.08
LanghamerMarek Langhamer G 22 $660,000 - - $42,352 $660,000 $42,576 0.07
CampbellAndrew Campbell D 29 $650,000 - - $41,711 $650,000 $41,940 0.07
MiskaHunter Miska G 1021 $832,500 $92,500 $850,000 $198,355 $925,000 $14,919 0.03
 

2017 Buyout Cap

Player (2) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
RibeiroMike Ribeiro C 37 $1,944,444 - - $1,944,444   $1,944,444 $1,944,444 3.39
VermetteAntoine Vermette C 34 $1,250,000 - - $1,250,000   $1,250,000 $1,250,000 2.18
 

2017 Retained Cap

Player (8) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary   Total
Cap Hit
Adj.
Cap Hit
Cap %
SmithMike Smith G 35 - - - - $1,416,667 $1,416,667 2.47
EtemEmerson Etem LW 24 $818,030 - - $818,030 $818,030 $818,030 1.42
RiederTobias Rieder RW 24 $1,844,088 - - $1,844,088 $333,750 $333,750 0.58
ClendeningAdam Clendening D 24 $104,850 - - $104,850 $104,850 $104,850 0.18
LeightonMichael Leighton G 35 $27,960 - - $27,960 $27,960 $27,960 0.05
DuclairAnthony Duclair LW 21 $632,224 - - $632,224 - - 0.00
WedgewoodScott Wedgewood G 24 $345,690 - - $345,690 - - 0.00
DomingueLouis Domingue G 25 $195,162 - - $195,162 - - 0.00
 

2017-2018 Cap Totals

Salary cap totals including salaries, buyout figures, and projected floor & cap space.

Cap Type Total
2017-2018 NHL Salary Cap Max $75,000,000
2017-2018 NHL Salary Cap Floor $55,400,000
Active Contracts $45,026,664
Injured Reserve Money $5,500,000
Buried Money $1,866,886
Buyout Money $3,194,444
Retained Money $2,701,257
Total Allocated Cap $58,289,251
Cap Space $15,075,095
Cap Type Cap Total
2017-2018 Salary Cap Max $75,000,000
2017-2018 Salary Cap Floor $55,400,000
Overage/Adjustment $-2,498,000
Phoenix's Adjusted Salary Cap $72,502,000
Cap Type Base Salary Signing Bonus Perf. Bonus Total Salary Cap Total Adjusted Cap Total
Active Contracts $47,880,000 $370,000 $2,702,500 $44,509,599 $45,026,664 $44,164,318
Injured Reserve $5,500,000 - - $5,500,000 $5,500,000 $5,500,000
Buried $9,290,000 $645,000 $4,515,000 $2,606,490 $1,866,886 $1,866,886
Buyout Money $3,194,444 - - $3,194,444 $3,194,444 $3,194,444
Retained Money $3,968,004 - - $3,968,004 $2,701,257 $2,701,257
Total Cap Allocations $69,832,448 $1,015,000 $7,217,500 - $58,289,251 $57,426,905
Cap Space $15,075,095


2017-2018 Non-Roster Players

Salaries from players currently in the system. denotes a buried salary that counts against the payroll.

Player (26) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
JosephPierre-Olivier Joseph D 17 $832,500 $92,500 $212,500 $70,000 $925,000 $925,000
MaguireSean Maguire G 24 $832,500 $92,500 $182,500 $70,000 $925,000 $925,000
MacInnisRyan MacInnis C 21 $750,000 $92,500 - $70,000 $797,500 $797,500
MalettaJordan Maletta C 21 $700,000 $92,500 $132,500 $70,000 $792,500 $792,500
LookeJens Looke RW 20 $650,000 $92,500 $182,500 $70,000 $767,500 $767,500
DineenCam Dineen D 18 $650,000 $92,500 $182,500 $70,000 $759,167 $759,167
WoodKyle Wood D 20 $650,000 $92,500 $182,500 $70,000 $717,500 $717,500
BuntingMichael Bunting LW 21 $650,000 $92,500 - $70,000 $692,500 $692,500
GarlandConor Garland RW 21 $650,000 $80,000 $165,000 $70,000 $680,000 $680,000
MayoDysin Mayo D 20 $650,000 $80,000 $145,000 $70,000 $678,333 $678,333
PedersonLane Pederson C 19 $650,000 $35,000 - $70,000 $660,000 $660,000
SmereckJalen Smereck D 20 $650,000 $30,000 - $60,000 $655,000 $655,000
LabriePierre-Cedric Labrie LW 30 $650,000 - - $100,000 $650,000 $650,000
McGinnTye McGinn LW 26 $650,000 - - $200,000 $650,000 $650,000
StromeDylan Strome C 20 $832,500 $92,500 $2,475,000 $70,000 $863,333 $232,100
KempeMario Kempe LW 28 $650,000 - - $125,000 $650,000 $195,720
HanleyJoel Hanley D 25 $725,000 - - $175,000 $725,000 $171,512
CrouseLawson Crouse LW 19 $832,500 $92,500 $637,500 $70,000 $894,167 $153,824
HillAdin Hill G 20 $650,000 $92,500 $182,500 $70,000 $725,833 $89,746
CapobiancoKyle Capobianco D 19 $675,000 $92,500 $157,500 $70,000 $775,833 $83,420
MermisDakota Mermis D 23 $650,000 $20,000 - $650,000 $626,667 $77,487
MurphyTrevor Murphy D 21 $650,000 $40,000 - $55,000 $640,000 $65,379
MerkleyNicholas Merkley RW 19 $832,500 $92,500 $212,500 $832,500 $894,167 $43,263
LanghamerMarek Langhamer G 22 $660,000 - - $67,500 $660,000 $42,576
CampbellAndrew Campbell D 29 $650,000 - - $200,000 $650,000 $41,940
MiskaHunter Miska G 1021 $832,500 $92,500 $850,000 $70,000 $925,000 $14,919