Arizona Coyotes 2016-2017 Salary Cap

An updated look at the Arizona Coyotes 2016-2017 salary cap table, including team cap space, buyouts, buried & retained salary, & complete breakdowns of player cap hits, salaries, and bonuses.

Viewing:
No Trade
Modified No Trade
No Movement
Two Way Deal
Player (25) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
SmithMike Smith G 34 $6,500,000 - - $6,500,000 $5,666,667 $5,666,667 10.27
Ekman-LarssonOliver Ekman-Larsson D 24 $6,000,000 - - $6,000,000 $5,500,000 $5,500,000 9.96
GoligoskiAlex Goligoski D 30 $5,375,000 - - $5,375,000 $5,475,000 $5,475,000 9.92
DoanShane Doan RW 39 $2,500,000 $1,376,134 $1,123,866 $3,876,134 $3,876,134 $3,876,134 7.02
MurphyConnor Murphy D 23 $2,400,000 - - $2,400,000 $3,850,000 $3,850,000 6.97
McGinnJamie McGinn LW 27 $3,000,000 - - $3,000,000 $3,333,333 $3,333,333 6.04
MichalekZbynek Michalek D 33 $3,200,000 - - $3,200,000 $3,200,000 $3,200,000 5.80
RiederTobias Rieder RW 23 $2,000,000 - - $2,000,000 $2,225,000 $2,225,000 4.03
SchennLuke Schenn D 26 $1,000,000 - - $1,000,000 $1,250,000 $1,250,000 2.26
DomingueLouis Domingue G 24 $1,000,000 - - $1,000,000 $1,050,000 $1,050,000 1.90
VrbataRadim Vrbata RW 34 $1,000,000 - $2,250,000 $1,000,000 $1,000,000 $1,000,000 1.81
ConnautonKevin Connauton D 26 $950,000 - - $950,000 $1,000,000 $1,000,000 1.81
ChychrunJakob Chychrun D 18 $832,500 $92,500 $425,000 $1,535,000 $925,000 $925,000 1.68
CrouseLawson Crouse LW 18 $832,500 $92,500 $637,500 $925,000 $894,167 $894,167 1.62
HollandPeter Holland C 25 $1,300,000 - - $881,124 $1,300,000 $881,124 1.60
DomiMax Domi C 21 $832,500 - $500,000 $832,500 $863,333 $863,333 1.56
PulkkinenTeemu Pulkkinen LW 24 $812,500 - - $812,500 $812,500 $812,500 1.47
DvorakChristian Dvorak LW 20 $700,000 $92,500 $212,500 $792,500 $839,166 $801,864 1.45
BurmistrovAlexander Burmistrov C 24 $720,000 - - $720,000 $1,550,000 $697,491 1.26
MartinookJordan Martinook LW 23 $625,000 - - $625,000 $612,500 $612,500 1.11
DuclairAnthony Duclair LW 20 $832,500 - - $832,500 $772,500 $605,172 1.10
PerliniBrendan Perlini LW 19 $832,500 $92,500 $500,000 $1,017,500 $863,333 $594,704 1.08
JoorisJosh Jooris C 25 $600,000 - - $600,000 $600,000 $399,960 0.72
DeAngeloAnthony DeAngelo D 20 $832,500 $92,500 $400,000 $925,000 $863,333 $369,292 0.67
KellerClayton Keller C 17 $807,500 $92,500 $662,500 $1,085,000 $916,667 $76,395 0.14
 

2016 Injured Reserve Cap

Player (1) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
RichardsonBrad Richardson C 31 $2,250,000 - - $2,250,000 $2,083,333 $2,083,333 3.77
 

2016 Long Term Injured Reserve Cap

Player (2) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
BollandDave Bolland C 29 $5,500,000 - - $5,500,000 $5,500,000 $-2,435,459 -4.41
ProngerChris Pronger D 41 $575,000 - - $575,000 $4,941,429 $-4,941,429 -8.95
 

2016 Buried Cap

Player (7) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
DauphinLaurent Dauphin C 21 $675,000 $92,500 $157,500 $767,500 $745,000 $277,313 0.50
StromeDylan Strome C 19 $832,500 $92,500 $2,475,000 $286,252 $894,167 $193,752 0.35
FischerChristian Fischer C 19 $725,000 $92,500 $212,500 $817,500 $852,500 $80,512 0.15
GaudetTyler Gaudet C 23 $874,125 - - $874,125 $874,125 $58,272 0.11
McBainJamie McBain D 28 $650,000 - - $650,000 $650,000 $43,332 0.08
LanghamerMarek Langhamer G 21 $600,000 $73,334 $60,000 $673,334 $648,333 $21,612 0.04
HillAdin Hill G 19 $575,000 $92,500 $257,500 $92,500 $725,833 $4,032 0.01
 

2016 Buyout Cap

Player (3) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
HanzalMartin Hanzal C 29 $2,663,908 - - $2,663,908   $1,550,000 $1,550,000 2.81
RibeiroMike Ribeiro C 36 $1,944,444 - - $1,944,444   $1,444,444 $1,444,444 2.62
VermetteAntoine Vermette RW 33 $1,250,000 - - $1,250,000   $1,250,000 $1,250,000 2.26
 

2016 Retained Cap

Player (4) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary   Total
Cap Hit
Adj.
Cap Hit
Cap %
DatsyukPavel Datsyuk C 37 $7,500,000 - - $7,500,000 $7,500,000 $7,500,000 13.59
StoneMichael Stone D 25 $2,000,000 - - $2,000,000 $2,000,000 $2,000,000 3.62
PetersJustin Peters G 29 $109,989 - - $109,989 $109,989 $109,989 0.20
WhiteRyan White RW 28 $761,092 - - $761,092 - - 0.00
 

2016-2017 Cap Totals

Cap Type Total
2016-2017 NHL Salary Cap Max $73,000,000
2016-2017 NHL Salary Cap Floor $54,000,000
2015 Rollover Cap $0
Active Contracts $49,238,633
Injured Reserve Money $2,083,333
Long Term Reserve Money $10,441,429
Buried Money $678,825
Buyout Money $4,244,444
Retained Money $9,609,989
Total Salary $76,600,402
  $76,296,653
Cap Type Cap Total
2016-2017 Salary Cap Max $73,000,000
2016-2017 Salary Cap Floor $54,000,000
Overage/Adjustment $0
Phoenix's Adjusted Salary Cap $73,000,000
Cap Type Base Salary Signing Bonus Perf. Bonus Total Salary Cap Total Adjusted Cap Total
Active Contracts $45,485,000 $1,931,134 $6,711,366 $47,884,758 $49,238,633 $45,959,636
Injured Reserve $2,250,000 - - $2,250,000 $2,083,333 $2,083,333
Long Term Injured Reserve $6,075,000 - - $6,075,000 $10,441,429 $-7,376,888
Buried $4,931,625 $443,334 $3,162,500 $4,161,211 $678,825 $678,825
Buyout Money $5,858,352 - - $5,858,352 $4,244,444 $4,244,444
Retained Money $10,371,081 - - $10,371,081 $9,609,989 $9,609,989
Total Cap Allocations $74,971,058 $2,374,468 $9,873,866 - $76,296,653 $55,199,339
Cap Space $17,800,661


2016-2017 Non-Roster Players

Salaries from players currently in the system. denotes a buried salary that counts against the payroll.

Player (26) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
MerkleyNicholas Merkley RW 18 $832,500 $92,500 $212,500 $70,000 $894,167 $894,167
MorozMitchell Moroz LW 21 $832,500 - - - $875,000 $875,000
MacInnisRyan MacInnis C 20 $625,000 $92,500 - $70,000 $797,500 $797,500
CapobiancoKyle Capobianco D 18 $650,000 $92,500 $182,500 $70,000 $775,833 $775,833
WoodKyle Wood D 19 $575,000 $92,500 $257,500 $70,000 $717,500 $717,500
TinordiJarred Tinordi D 24 $700,000 - - $150,000 $700,000 $700,000
DowningGrayson Downing C 24 $600,000 $92,500 - $70,000 $692,500 $692,500
BuntingMichael Bunting LW 20 $575,000 $92,500 - $70,000 $692,500 $692,500
GarlandConor Garland RW 20 $575,000 $85,000 $190,000 $70,000 $680,000 $680,000
MayoDysin Mayo D 19 $575,000 $80,000 $145,000 $67,500 $678,333 $678,333
PedersonLane Pederson C 18 $575,000 $35,000 - $70,000 $660,000 $660,000
SmereckJalen Smereck D 19 $575,000 $30,000 - $60,000 $655,000 $655,000
TroockBranden Troock RW 22 $645,000 $70,000 $55,000 - $636,667 $636,667
MermisDakota Mermis D 22 $575,000 $20,000 - $575,000 $626,667 $626,667
CunninghamCraig Cunningham LW 25 $600,000 - - $200,000 $600,000 $600,000
MuellerChris Mueller C 30 $600,000 - - $600,000 $600,000 $600,000
RossGarret Ross LW 23 $600,000 - - $80,000 $600,000 $600,000
WhitneyJoe Whitney LW 28 $600,000 - - $325,000 $600,000 $600,000
MorinJeremy Morin RW 25 $575,000 - - $575,000 $575,000 $575,000
DauphinLaurent Dauphin C 21 $675,000 $92,500 $157,500 $70,000 $745,000 $277,313
StromeDylan Strome C 19 $832,500 $92,500 $2,475,000 $70,000 $894,167 $193,752
FischerChristian Fischer C 19 $725,000 $92,500 $212,500 $70,000 $852,500 $80,512
GaudetTyler Gaudet C 23 $874,125 - - $70,000 $874,125 $58,272
McBainJamie McBain D 28 $650,000 - - $650,000 $650,000 $43,332
LanghamerMarek Langhamer G 21 $600,000 $73,334 $60,000 $67,500 $648,333 $21,612
HillAdin Hill G 19 $575,000 $92,500 $257,500 $70,000 $725,833 $4,032