Arizona Coyotes 2016-2017 Salary Cap

Viewing:
No Trade
Modified No Trade
No Movement
Two Way Deal
Player (21) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
SmithMike Smith G 34 $6,500,000 - - $6,500,000 $5,666,667 $5,666,667
Ekman-LarssonOliver Ekman-Larsson D 25 $6,000,000 - - $6,000,000 $5,500,000 $5,500,000
GoligoskiAlex Goligoski D 31 $5,375,000 - - $5,375,000 $5,475,000 $5,475,000
StoneMichael Stone D 26 $4,000,000 - - $4,000,000 $4,000,000 $4,000,000
DoanShane Doan RW 40 $2,500,000 $1,376,134 $1,123,866 $3,876,134 $3,876,134 $3,876,134
MurphyConnor Murphy D 23 $2,400,000 - - $2,400,000 $3,850,000 $3,850,000
McGinnJamie McGinn LW 28 $3,000,000 - - $3,000,000 $3,333,333 $3,333,333
HanzalMartin Hanzal C 29 $3,500,000 - - $3,500,000 $3,100,000 $3,100,000
RiederTobias Rieder RW 23 $2,000,000 - - $2,000,000 $2,225,000 $2,225,000
SchennLuke Schenn D 27 $1,000,000 - - $1,000,000 $1,250,000 $1,250,000
DomingueLouis Domingue G 24 $1,000,000 - - $1,000,000 $1,050,000 $1,050,000
VrbataRadim Vrbata RW 35 $1,000,000 - $2,250,000 $1,000,000 $1,000,000 $1,000,000
WhiteRyan White RW 28 $1,000,000 - - $1,000,000 $1,000,000 $1,000,000
ConnautonKevin Connauton D 26 $950,000 - - $950,000 $1,000,000 $1,000,000
ChychrunJakob Chychrun D 18 $832,500 $92,500 $425,000 $1,535,000 $925,000 $925,000
CrouseLawson Crouse LW 19 $832,500 $92,500 $637,500 $925,000 $894,167 $894,167
DomiMax Domi C 21 $832,500 - $500,000 $832,500 $863,333 $863,333
DvorakChristian Dvorak LW 20 $700,000 $92,500 $212,500 $792,500 $839,166 $801,864
DuclairAnthony Duclair LW 21 $832,500 - - $832,500 $772,500 $772,500
DauphinLaurent Dauphin C 21 $675,000 $92,500 $157,500 $767,500 $745,000 $745,000
MartinookJordan Martinook LW 24 $625,000 - - $625,000 $612,500 $612,500
 

2016 Injured Reserve Cap

Player (1) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
RichardsonBrad Richardson C 31 $2,250,000 - - $2,250,000 $2,083,333 $2,083,333
 

2016 Long Term Injured Reserve Cap

Player (2) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
BollandDave Bolland C 30 $5,500,000 - - $5,500,000 $5,500,000 $-3,141,170
ProngerChris Pronger D 42 $575,000 - - $575,000 $4,941,429 $-4,941,429
 

2016 Buried Cap

Player (2) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
MichalekZbynek Michalek D 33 $3,200,000 - - $3,200,000 $3,200,000 $2,250,000
StromeDylan Strome C 19 $832,500 $92,500 $2,475,000 $286,252 $894,167 $193,752
 

2016 Buyout Cap

Player (2) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
RibeiroMike Ribeiro C 36 $1,944,444 - - $1,944,444   $1,444,444 $1,444,444
VermetteAntoine Vermette RW 34 $1,250,000 - - $1,250,000   $1,250,000 $1,250,000
 

2016 Retained Cap

Player (1) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary   Total
Cap Hit
Adj.
Cap Hit
DatsyukPavel Datsyuk C 38 $7,500,000 - - $7,500,000 $7,500,000 $7,500,000
 

2016-2017 Cap Totals

Cap Type Total
2016-2017 NHL Salary Cap Max $73,000,000
2016-2017 NHL Salary Cap Floor $54,000,000
2015 Rollover Cap $0
Active Contracts $47,977,800
Injured Reserve Money $2,083,333
Long Term Reserve Money $10,441,429
Buried Money $2,443,752
Buyout Money $2,694,444
Retained Money $7,500,000
Total Salary $70,416,830
  $73,140,758
Cap Type Cap Total
2016-2017 Salary Cap Max $73,000,000
2016-2017 Salary Cap Floor $54,000,000
Overage/Adjustment $0
Phoenix's Adjusted Salary Cap $73,000,000
Cap Type Base Salary Signing Bonus Perf. Bonus Total Salary Cap Total Adjusted Cap Total
Active Contracts $45,555,000 $1,746,134 $5,306,366 $47,911,134 $47,977,800 $47,940,498
Injured Reserve $2,250,000 - - $2,250,000 $2,083,333 $2,083,333
Long Term Injured Reserve $6,075,000 - - $6,075,000 $10,441,429 $-8,082,599
Buried $4,032,500 $92,500 $2,475,000 $3,486,252 $2,443,752 $2,443,752
Buyout Money $3,194,444 - - $3,194,444 $2,694,444 $2,694,444
Retained Money $7,500,000 - - $7,500,000 $7,500,000 $7,500,000
Total Cap Allocations $68,606,944 $1,838,634 $7,781,366 - $73,140,758 $54,579,428
Cap Space $18,420,572


2016-2017 Non-Roster Players

Player (26) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
MerkleyNicholas Merkley RW 19 $832,500 $92,500 $212,500 $70,000 $894,167 $894,167
SamuelssonHenrik Samuelsson RW 22 $832,500 - $212,500 - $894,167 $894,167
DeAngeloAnthony DeAngelo D 21 $832,500 $92,500 $400,000 - $863,333 $863,333
PerliniBrendan Perlini LW 20 $832,500 $92,500 $500,000 $70,000 $863,333 $863,333
FischerChristian Fischer C 19 $725,000 $92,500 $212,500 $70,000 $852,500 $852,500
MacInnisRyan MacInnis C 20 $625,000 $92,500 - $70,000 $797,500 $797,500
CapobiancoKyle Capobianco D 19 $650,000 $92,500 $182,500 $70,000 $775,833 $775,833
HillAdin Hill G 20 $575,000 $92,500 $257,500 $70,000 $725,833 $725,833
WoodKyle Wood D 20 $575,000 $92,500 $257,500 $70,000 $717,500 $717,500
TinordiJarred Tinordi D 24 $700,000 - - $150,000 $700,000 $700,000
BuntingMichael Bunting LW 21 $575,000 $92,500 - $70,000 $692,500 $692,500
GarlandConor Garland RW 20 $575,000 $85,000 $190,000 $70,000 $680,000 $680,000
MayoDysin Mayo D 20 $575,000 $80,000 $145,000 $67,500 $678,333 $678,333
PedersonLane Pederson C 19 $575,000 $35,000 - $70,000 $660,000 $660,000
SmereckJalen Smereck D 19 $575,000 $30,000 - $60,000 $655,000 $655,000
LanghamerMarek Langhamer G 22 $600,000 $73,334 $60,000 $67,500 $648,333 $648,333
HacheJustin Hache D 22 $600,000 $65,000 $30,000 $60,000 $640,000 $640,000
FournierStefan Fournier RW 24 $632,500 - - $62,500 $632,500 $632,500
MermisDakota Mermis D 22 $575,000 $20,000 - $575,000 $626,667 $626,667
MarcantuoniMartia Marcantuoni C 22 $575,000 - $100,000 - $608,333 $608,333
CunninghamCraig Cunningham LW 26 $600,000 - - $200,000 $600,000 $600,000
MuellerChris Mueller C 30 $600,000 - - $600,000 $600,000 $600,000
RossGarret Ross LW 24 $600,000 - - $80,000 $600,000 $600,000
PetersJustin Peters G 30 $600,000 - - $250,000 $600,000 $109,989
McBainJamie McBain D 28 $650,000 - - $650,000 $650,000 $43,332
GaudetTyler Gaudet C 23 $874,125 - - $70,000 $874,125 $19,424