Arizona Coyotes 2017-2018 Salary Cap

An updated look at the Arizona Coyotes 2017-2018 salary cap table, including team cap space, buyouts, buried & retained salary, & complete breakdowns of player cap hits, salaries, and bonuses.




Viewing:
No Trade
Modified No Trade
No Movement
Two Way Deal
Player (23) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
Stepan Derek Stepan C 27 $7,000,000 - - $7,000,000 $6,500,000 $6,500,000 11.24
Ekman-Larsson Oliver Ekman-Larsson D 26 $6,500,000 - - $6,500,000 $5,500,000 $5,500,000 9.51
Goligoski Alex Goligoski D 32 $6,100,000 - - $6,100,000 $5,475,000 $5,475,000 9.47
Hjalmarsson Niklas Hjalmarsson D 30 $4,000,000 - - $4,000,000 $4,100,000 $4,100,000 7.09
Demers Jason Demers D 29 $4,725,000 - - $4,725,000 $3,937,500 $3,937,500 6.81
Rieder Tobias Rieder RW 24 $2,450,000 - - $2,450,000 $2,225,000 $2,225,000 3.85
Richardson Brad Richardson RW 32 $2,250,000 - - $2,250,000 $2,083,333 $2,083,333 3.60
Martinook Jordan Martinook LW 25 $1,750,000 - - $1,750,000 $1,800,000 $1,800,000 3.11
Schenn Luke Schenn D 27 $1,500,000 - - $1,500,000 $1,250,000 $1,250,000 2.16
Duclair Anthony Duclair LW 22 $1,200,000 - - $1,200,000 $1,200,000 $1,200,000 2.07
Domingue Louis Domingue G 25 $1,100,000 - - $1,100,000 $1,050,000 $1,050,000 1.82
Connauton Kevin Connauton D 27 $1,050,000 - - $1,050,000 $1,000,000 $1,000,000 1.73
Raanta Antti Raanta G 28 $1,000,000 - - $1,000,000 $1,000,000 $1,000,000 1.73
Cousins Nick Cousins C 24 $950,000 - - $950,000 $1,000,000 $1,000,000 1.73
Crouse Lawson Crouse LW 20 $832,500 $92,500 $637,500 $925,000 $894,167 $894,167 1.55
Keller Clayton Keller C 19 $832,500 $92,500 $662,500 $832,500 $885,833 $885,833 1.53
Domi Max Domi LW 22 $832,500 - $500,000 - $863,333 $863,333 1.49
Dvorak Christian Dvorak C 21 $800,000 $92,500 $212,500 $892,500 $839,166 $839,166 1.45
Fischer Christian Fischer C 20 $725,000 $92,500 $320,000 $817,500 $821,666 $821,666 1.42
Rinaldo Zac Rinaldo LW 27 $700,000 - - $700,000 $700,000 $700,000 1.21
Hill Adin Hill G 21 $650,000 $92,500 $182,500 $92,500 $725,833 $675,046 1.17
Clendening Adam Clendening D 24 $650,000 - - $650,000 $650,000 $650,000 1.12
Kempe Mario Kempe LW 29 $650,000 - - $650,000 $650,000 $632,595 1.09
 

2017 Injured Reserve Cap

Player (3) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
BollandDave Bolland C 31 $5,500,000 - - $5,500,000 $5,500,000 $5,500,000 9.51
ChychrunJakob Chychrun D 19 $832,500 $92,500 $425,000 $1,257,500 $925,000 $925,000 1.60
PerliniBrendan Perlini LW 21 $832,500 - $500,000 $832,500 $863,333 $863,333 1.49
 

2017 Buried Cap

Player (3) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
EtemEmerson Etem LW 25 $850,000 - - $850,000 $850,000 $818,030 1.41
StromeDylan Strome C 20 $832,500 $92,500 $2,475,000 $925,000 $863,333 $28,776 0.05
LanghamerMarek Langhamer G 23 $660,000 - - $660,000 $660,000 $7,096 0.01
 

2017 Buyout Cap

Player (2) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
Cap %
RibeiroMike Ribeiro C 37 $1,944,444 - - $1,944,444   $1,944,444 $1,944,444 3.36
VermetteAntoine Vermette C 35 $1,250,000 - - $1,250,000   $1,250,000 $1,250,000 2.16
 

2017 Retained Cap

Player (1) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary   Total
Cap Hit
Adj.
Cap Hit
Cap %
SmithMike Smith G 35 - - - - $1,416,667 $1,416,667 2.45
 

2017-2018 Cap Totals

Salary cap totals including salaries, buyout figures, and projected floor & cap space.

Cap Type Total
2017-2018 NHL Salary Cap Max $75,000,000
2017-2018 NHL Salary Cap Floor $55,400,000
Active Contracts $45,150,831
Injured Reserve Money $7,288,333
Buried Money $853,902
Buyout Money $3,194,444
Retained Money $1,416,667
Total Allocated Cap $57,904,177
Cap Space $14,666,015
Cap Type Cap Total
2017-2018 Salary Cap Max $75,000,000
2017-2018 Salary Cap Floor $55,400,000
Overage/Adjustment $-2,498,000
Phoenix's Adjusted Salary Cap $72,502,000
Cap Type Base Salary Signing Bonus Perf. Bonus Total Salary Cap Total Adjusted Cap Total
Active Contracts $48,247,500 $462,500 $2,515,000 $47,135,000 $45,150,831 $45,082,639
Injured Reserve $7,165,000 $92,500 $925,000 $7,590,000 $7,288,333 $7,288,333
Buried $2,342,500 $92,500 $2,475,000 $2,435,000 $853,902 $853,902
Buyout Money $3,194,444 - - $3,194,444 $3,194,444 $3,194,444
Retained Money - - - - $1,416,667 $1,416,667
Total Cap Allocations $60,949,444 $647,500 $5,915,000 - $57,904,177 $57,835,985
Cap Space $14,666,015


2017-2018 Non-Roster Players

Salaries from players currently in the system. denotes a buried salary that counts against the payroll.

Player (20) Pos. Age Base Salary Signing Bonus Perf. Bonus Total Salary Total
Cap Hit
Adj.
Cap Hit
MiskaHunter Miska G 1022 $832,500 $92,500 $850,000 $70,000 $925,000 $925,000
MerkleyNicholas Merkley RW 20 $832,500 $92,500 $212,500 $832,500 $894,167 $894,167
EtemEmerson Etem LW 25 $850,000 - - $200,000 $850,000 $818,030
MacInnisRyan MacInnis C 21 $750,000 $92,500 - $70,000 $797,500 $797,500
CapobiancoKyle Capobianco D 20 $675,000 $92,500 $157,500 $70,000 $775,833 $775,833
LookeJens Looke RW 20 $650,000 $92,500 $182,500 $70,000 $767,500 $767,500
DineenCam Dineen D 19 $650,000 $92,500 $182,500 $70,000 $759,167 $759,167
HanleyJoel Hanley D 26 $725,000 - - $175,000 $725,000 $725,000
WoodKyle Wood D 21 $650,000 $92,500 $182,500 $70,000 $717,500 $717,500
BuntingMichael Bunting LW 22 $650,000 $92,500 - $70,000 $692,500 $692,500
GarlandConor Garland RW 21 $650,000 $80,000 $165,000 $70,000 $680,000 $680,000
MayoDysin Mayo D 21 $650,000 $80,000 $145,000 $70,000 $678,333 $678,333
PedersonLane Pederson C 20 $650,000 $35,000 - $70,000 $660,000 $660,000
SmereckJalen Smereck D 20 $650,000 $30,000 - $60,000 $655,000 $655,000
CampbellAndrew Campbell D 29 $650,000 - - $200,000 $650,000 $650,000
GaudetTyler Gaudet C 24 $650,000 - - $85,000 $650,000 $650,000
LattaMichael Latta C 26 $650,000 - - $100,000 $650,000 $650,000
MermisDakota Mermis D 23 $650,000 $20,000 - $650,000 $626,667 $626,667
StromeDylan Strome C 20 $832,500 $92,500 $2,475,000 $70,000 $863,333 $28,776
LanghamerMarek Langhamer G 23 $660,000 - - $67,500 $660,000 $7,096