Embed This Dennis Kelly

Right Tackle Age: 27 Exp: 5 Years
Drafted: Round 5 (#153 overall), 2012 College: Purdue Agent(s): Parise Sports
  • Current Contract

    Dennis Kelly signed a 2 year, $3,050,000 contract with the Tennessee Titans, including a $400,000 signing bonus, $400,000 guaranteed, and an average annual salary of $1,525,000. In 2017, Kelly will earn a base salary of $775,000, a signing bonus of $400,000, a roster bonus of $75,000 and a workout bonus of $30,000, while carrying a cap hit of $1,013,333 and a dead cap value of $475,000.

    Contract: 2 yr(s) / $3,050,000
    Signing Bonus $400,000
    Average Salary $1,525,000
    Total Guarantees $400,000
    Guaranteed at Signing $400,000
    Free Agent: 2019 / UFA
      Bonus Breakdown Cap Details Cash Details  
    Year   Age Base Salary Signing Roster Workout Cap Hit Dead Cap Yearly Cash
    2017 Contract details by year 27 $775,000 $133,333 $75,000 $30,000 $1,013,333 $475,000 $1,280,000($1,280,000)
    Pre-6/1 Release2017 Dead Cap: $475,0002017 Cap Savings: $538,333 Pre-6/1 Trade2017 Dead Cap: $475,0002017 Cap Savings: $538,333 Post-6/1 Release2017 Dead Cap: $238,3332018 Dead Cap: $236,6672017 Cap Savings: $775,000 Post-6/1 Trade2017 Dead Cap: $238,3332018 Dead Cap: $236,6672017 Cap Savings: $775,000
    2018 Contract details by year 28 $1,100,000 $133,333 $75,000 - $1,308,333 $266,667 $1,175,000($2,455,000)
    Pre-6/1 Release2018 Dead Cap: $266,6672018 Cap Savings: $1,041,666 Pre-6/1 Trade2018 Dead Cap: $266,6672018 Cap Savings: $1,041,666 Post-6/1 Release2018 Dead Cap: $133,3332019 Dead Cap: $133,3342018 Cap Savings: $1,175,000 Post-6/1 Trade2018 Dead Cap: $133,3332019 Dead Cap: $133,3342018 Cap Savings: $1,175,000
    2019 Contract details by year 29 $1,350,000 $133,334 $75,000 $50,000 $1,608,334 $133,334 $1,475,000($3,930,000)
    Pre-6/1 Release2019 Dead Cap: $133,3342019 Cap Savings: $1,475,000 Pre-6/1 Trade2019 Dead Cap: $133,3342019 Cap Savings: $1,475,000 Post-6/1 Release2019 Dead Cap: $133,3342020 Dead Cap: $02019 Cap Savings: $1,475,000 Post-6/1 Trade2019 Dead Cap: $133,3342020 Dead Cap: $02019 Cap Savings: $1,475,000
    2019 Free Agent Year 30 UFA  
    Contract Notes:
    • $400k guaranteed
    • Annual Roster Bonus: $75,000 (due 5th league day)
    • 2017 Workout Bonus: $30,000
    • 2019 Workout Bonus: $50,000

    Previous Contracts

    2016-2017

    Contract: 1 yr(s) / $880,000
    Signing Bonus -
    Average Salary $880,000
    Guaranteed -
    Free Agent: 2018 / UFA
    Year   Age Base Salary Signing Bonus Workout Bonus Cap Hit Dead
    2016 26 $760,000 - - $760,000 $760,000
    2017 27 $880,000 - - $880,000 -
    2018 Free agent year 28 UFA  
    Spotrac Premium Tools

    To see the rest of Dennis Kelly contract information, plus gain access to all of Spotrac's Premium tools, sign up today.

    Already Subscribed? Login Here

  • Estimated Career Earnings

    Year Team Salary Signing Bonus Roster Bonus Workout Bonus Restructure Bonus Option Bonus Incentive Total Cash
    2012 Player Cash Earnings $390,000 $188,800 - - - - - $578,800
    2013 Player Cash Earnings $480,000 - - - - - - $480,000
    2014 Player Cash Earnings $570,000 - - - - - - $570,000
    2015 Player Cash Earnings $660,000 - - - - - $110,027 $770,027
    2016 Player Cash Earnings $760,000 - - - - - - $760,000
    2016 Player Cash Earnings - - - $30,000 - - - $30,000
    5 seasons $2,860,000 $188,800 - $30,000 - - $110,027 $3,188,827
    2017 Player Cash Earnings $775,000 $400,000 $75,000 $30,000 - - - $1,280,000
    2018 Player Cash Earnings $1,100,000 - $75,000 - - - - $1,175,000
    2019 Player Cash Earnings $1,350,000 - $75,000 $50,000 - - - $1,475,000
    $6,085,000 $588,800 $225,000 $110,000 - - $110,027 $7,118,827
    Seasons Team Salary Signing Bonus Roster Bonus Workout Bonus Restructure Bonus Option Bonus Incentive Total Cash
  • 2017 Player Rankings

    A visual look at how Dennis Kelly ranks across the league, conference, division, and team.

     

    Cap Hit ($0) Rank
    NFL: #
    Tennessee Titans: #
    Right Tackle: #

    Total Cash ($0) Rank
    NFL: #
    Right Tackle: #

    Average Annual ($0) Rank
    NFL: #
    Right Tackle: #
  • Similar Players

    GA GP GS Snaps AAV
    Allen Barbre, PHI
    Similarity Score: 100%
    12 12 12 672 $670,000
    Zach Strief, NO
    Similarity Score: 100%
    16 16 16 1124 $1,545,000
    Eric Winston, CIN
    Similarity Score: 100%
    16 16 2 282 $855,000
    Demar Dotson, TB
    Similarity Score: 100%
    13 13 13 944 $352,500
    Jared Veldheer, ARI
    Similarity Score: 100%
    8 8 8 577 $7,000,000
     

    Statistics

    Season GA GP GS Snaps
    2016 16 16 6 148
    2015 14 14 2 398
    2014 3 3 3 201
    2013
    2012 15 13 10 686
  • Calculated Market Value

    Market Value

    • yrs, $0
    • Avg. Salary: $0
    • NFL Rank: #0
    • RT Rank: #0

    Current Contract

    • RT Rank: #

    Comparable Players

    The first step in evaluating is to identify players of the same position, with similar playing time/opportunity, who signed a contract around Kelly's current age.

    Player Length Value Avg. Salary Age When Signed
    Averages 0 $0 $0 0


    Base Calculated Value

    After adjusting the above contracts to match Kelly's current age, we're provided with the following initial value.

    Length Value Avg. Salary
    $0 $0


    Statistical Comparisons

    Now we'll compare our variables and Kelly statistically over the two seasons prior to their signing.

    Player
    Averages
    Dennis Kelly -
    % Change
    Median Prime % Change 0.00%
    Average Prime % Change 0.00%


    Dennis Kelly's Calculated Market Value

    After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.

    Terms Avg. Salary
    years, $0 0