Embed This Kelvin Beachum

Left Tackle Age: 27 Exp: 5 Years
Drafted: Round 7 (#248 overall), 2012 College: Southern Methodist Agent(s): Relativity Sports
  • Current Contract

    Kelvin Beachum signed a 3 year, $24,000,000 contract with the New York Jets, including a $4,500,000 signing bonus, $12,000,000 guaranteed, and an average annual salary of $8,000,000. In 2017, Beachum will earn a base salary of $1,500,000, a signing bonus of $4,500,000 and a roster bonus of $2,000,000, while carrying a cap hit of $5,000,000 and a dead cap value of $12,000,000.

    Contract: 3 yr(s) / $24,000,000
    Signing Bonus $4,500,000
    Average Salary $8,000,000
    Total Guarantees $12,000,000
    Guaranteed at Signing $12,000,000
    Free Agent: 2020 / UFA
      Bonus Breakdown Cap Details Cash Details  
    Year   Age Base Salary Signing Roster Cap Hit Dead Cap Yearly Cash
    2017 Contract details by year 27 $1,500,000 $1,500,000 $2,000,000 $5,000,000 $12,000,000 $8,000,000($8,000,000)
    Pre-6/1 Release2017 Dead Cap: $12,000,0002017 Cap Savings: $-7,000,000 Pre-6/1 Trade2017 Dead Cap: $6,500,0002017 Cap Savings: $-1,500,000 Post-6/1 Release2017 Dead Cap: $9,000,0002018 Dead Cap: $3,000,0002017 Cap Savings: $-4,000,000 Post-6/1 Trade2017 Dead Cap: $3,500,0002018 Dead Cap: $3,000,0002017 Cap Savings: $1,500,000
    2018 Contract details by year 28 $8,000,000 $1,500,000 - $9,500,000 $7,000,000 $8,000,000($16,000,000)
    Pre-6/1 Release2018 Dead Cap: $7,000,0002018 Cap Savings: $2,500,000 Pre-6/1 Trade2018 Dead Cap: $3,000,0002018 Cap Savings: $6,500,000 Post-6/1 Release2018 Dead Cap: $5,500,0002019 Dead Cap: $1,500,0002018 Cap Savings: $4,000,000 Post-6/1 Trade2018 Dead Cap: $1,500,0002019 Dead Cap: $1,500,0002018 Cap Savings: $8,000,000

    Potential Out: 2019, 2 yr, $16,000,000; $1,500,000 dead cap

    2019 Contract details by year 29 $8,000,000 $1,500,000 - $9,500,000 $1,500,000 $8,000,000($24,000,000)
    Pre-6/1 Release2019 Dead Cap: $1,500,0002019 Cap Savings: $8,000,000 Pre-6/1 Trade2019 Dead Cap: $1,500,0002019 Cap Savings: $8,000,000 Post-6/1 Release2019 Dead Cap: $1,500,0002020 Dead Cap: $02019 Cap Savings: $8,000,000 Post-6/1 Trade2019 Dead Cap: $1,500,0002020 Dead Cap: $02019 Cap Savings: $8,000,000
    2020 Free Agent Year 30 UFA  
    Contract Notes:
    • $12M fully guaranteed at signing (signing bonus + 2017 salary + 2017 roster bonus + $4M of 2018 salary)
    • 2017 Roster Bonus: $2M
    • 2019 Voids if he makes the Pro Bowl in 2017 or 2018

    Previous Contracts

    2015-2020

    Contract: 5 yr(s) / $45,000,000
    Signing Bonus -
    Average Salary $9,000,000
    Guaranteed $1,500,000
    Free Agent: 2021 / UFA
    Year   Age Base Salary Signing Bonus Roster Bonus Option Bonus Workout Bonus Cap Hit Dead
    2016 26 $2,500,000 - $1,875,000 $1,000,000 - $5,375,000 $3,500,000
    2017 27 $7,500,000 - - $1,000,000 - $8,500,000 -
    2018 28 $8,500,000 - - $1,000,000 - $9,500,000 -
    2019 29 $9,000,000 - - $1,000,000 - $10,000,000 -
    2020 30 $10,000,000 - - $1,000,000 - $11,000,000 -
    2021 Free agent year 31 UFA  
    • 2016  Roster Bonus: $1.5M (3/18/16)
    • 2016 Per Game Bonus: $62,500 ($1M, 6 LTBE)
    • 2017 Option Bonus: $5M (due 2/15/2017)
    Source: Aaron Wilson
    Spotrac Premium Tools

    To see the rest of Kelvin Beachum contract information, plus gain access to all of Spotrac's Premium tools, sign up today.

    Already Subscribed? Login Here

  • Estimated Career Earnings

    Year Team Salary Signing Bonus Roster Bonus Workout Bonus Restructure Bonus Option Bonus Incentive Total Cash
    2012 Player Cash Earnings $390,000 $45,896 - - - - - $435,896
    2013 Player Cash Earnings $480,000 - - - - - - $480,000
    2014 Player Cash Earnings $570,000 - - - - - $297,687 $867,687
    2015 Player Cash Earnings $1,542,000 - - - - - $36,065 $1,578,065
    2016 Player Cash Earnings $2,500,000 - $2,437,500 - - - - $4,937,500
    5 seasons $5,482,000 $45,896 $2,437,500 - - - $333,752 $8,299,148
    2017 Player Cash Earnings $1,500,000 $4,500,000 $2,000,000 - - - - $8,000,000
    2018 Player Cash Earnings $8,000,000 - - - - - - $8,000,000
    2019 Player Cash Earnings $8,000,000 - - - - - - $8,000,000
    $22,982,000 $4,545,896 $4,437,500 - - - $333,752 $32,299,148
    Seasons Team Salary Signing Bonus Roster Bonus Workout Bonus Restructure Bonus Option Bonus Incentive Total Cash
  • 2017 Player Rankings

    A visual look at how Kelvin Beachum ranks across the league, conference, division, and team.

     

    Cap Hit ($5,000,000) Rank
    NFL: #298
    New York Jets: #11
    Left Tackle: #22

    Total Cash ($8,000,000) Rank
    NFL: #133
    Left Tackle: #15

    Average Annual ($8,000,000) Rank
    NFL: #160
    Left Tackle: #17
  • Similar Players

    GA GP GS Snaps AAV
    Joe Staley, SF
    Similarity Score: 100%
    13 13 13 844 $7,441,667
    Branden Albert, JAC
    Similarity Score: 100%
    12 12 12 721 $9,400,000
    Duane Brown, HOU
    Similarity Score: 100%
    12 12 12 779 $8,900,000
    Andrew Whitworth, CIN
    Similarity Score: 100%
    16 16 16 1065 $4,105,833
    Donald Penn, OAK
    Similarity Score: 100%
    16 16 16 1111 $317,500
     

    Statistics

    Season GA GP GS Snaps
    2016 15 15 15 1023
    2015 6 6 6 326
    2014 16 16 16 1113
    2013 15 15 12 829
    2012 12 7 5 309
  • Calculated Market Value

    Market Value

    • yrs, $0
    • Avg. Salary: $0
    • NFL Rank: #0
    • LT Rank: #0

    Current Contract

    • LT Rank: #17

    Comparable Players

    The first step in evaluating is to identify players of the same position, with similar playing time/opportunity, who signed a contract around Beachum's current age.

    Player Length Value Avg. Salary Age When Signed
    Averages 0 $0 $0 0


    Base Calculated Value

    After adjusting the above contracts to match Beachum's current age, we're provided with the following initial value.

    Length Value Avg. Salary
    $0 $0


    Statistical Comparisons

    Now we'll compare our variables and Beachum statistically over the two seasons prior to their signing.

    Player
    Averages
    Kelvin Beachum -
    % Change
    Median Prime % Change 0.00%
    Average Prime % Change 0.00%


    Kelvin Beachum's Calculated Market Value

    After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.

    Terms Avg. Salary
    years, $0 0