Apr 26, 2017Michael Ginnitti
Miami Dolphins 2017 Salary Cap
Dolphins 2017 Salary Cap
An updated look at the Miami Dolphins 2017 salary cap table, including team cap space, dead cap figures, and complete breakdowns of player cap hits, salaries, and bonuses.
| Active Players (88) | Pos. | Base Salary | Signing Bonus | Roster Bonus | Option Bonus | Workout Bonus | Restruc. Bonus | Misc. | Dead Cap | Cap Hit | Cap % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Ryan Tannehill | QB | $17,975,000 | $2,300,000 | - | - | $25,000 | - | - | ($24,875,000) | $20,300,000 | 12.12 |
| Ndamukong Suh | DT | $9,985,000 | $5,100,000 | - | - | $15,000 | $4,000,000 | - | ($41,285,000) | $19,100,000 | 11.40 |
| Mike Pouncey | C | $7,950,000 | $1,000,000 | - | - | $25,000 | - | - | ($5,000,000) | $8,975,000 | 5.36 |
| Byron Maxwell | CB | $8,500,000 | - | - | - | - | - | - | ($5,000,000) | $8,500,000 | 5.07 |
| Cameron Wake | DE | $6,875,000 | $500,000 | - | - | $125,000 | - | - | ($10,875,000) | $7,500,000 | 4.48 |
| Julius Thomas | TE | $5,500,000 | - | - | - | $100,000 | - | - | ($7,500,000) | $5,600,000 | 3.34 |
| Andre Branch | DE | $2,900,000 | $2,000,000 | - | - | $100,000 | - | - | ($16,800,000) | $5,000,000 | 2.98 |
| William Hayes | DE | $2,750,000 | $2,000,000 | - | - | - | - | - | ($2,000,000) | $4,750,000 | 2.83 |
| Lawrence Timmons | ILB | $1,000,000 | $2,750,000 | - | - | $25,000 | - | - | ($11,000,000) | $3,775,000 | 2.25 |
| Kenny Stills | WR | $1,975,000 | $1,750,000 | - | - | $25,000 | - | - | ($16,950,000) | $3,750,000 | 2.24 |
| Reshad Jones | SS | $950,000 | $2,792,938 | - | - | - | - | - | ($20,837,938) | $3,742,938 | 2.23 |
| Koa Misi | OLB | $1,125,000 | $578,000 | $65,625 | - | $25,000 | $1,757,500 | - | ($2,335,500) | $3,551,125 | 2.12 |
| Nate Allen | FS | $1,400,000 | $2,000,000 | - | - | - | - | - | ($3,400,000) | $3,400,000 | 2.03 |
| Jermon Bushrod | G | $1,475,000 | $750,000 | $750,000 | - | $25,000 | - | - | ($2,225,000) | $3,000,000 | 1.79 |
| DeVante Parker | WR | $1,423,776 | $1,542,554 | - | - | - | - | - | ($6,427,047) | $2,966,330 | 1.77 |
| Kiko Alonso | ILB | $1,075,000 | $1,750,000 | - | - | $25,000 | - | - | ($15,950,000) | $2,850,000 | 1.70 |
| Laremy Tunsil | T | $1,016,257 | $1,815,027 | - | - | - | - | - | ($10,192,623) | $2,831,284 | 1.69 |
| Anthony Fasano | TE | $1,500,000 | $1,250,000 | - | - | - | - | - | ($1,250,000) | $2,750,000 | 1.64 |
| Ja'Wuan James | RT | $1,569,327 | $1,112,436 | - | - | - | - | - | ($2,681,763) | $2,681,763 | 1.60 |
| Matt Moore | QB | $1,750,000 | $375,000 | - | - | $25,000 | - | - | ($1,375,000) | $2,150,000 | 1.28 |
| Michael Thomas | FS | $1,797,000 | - | - | - | - | - | - | - | $1,797,000 | 1.07 |
| Damien Williams | RB | $1,797,000 | - | - | - | - | - | - | - | $1,797,000 | 1.07 |
| Ted Larsen | G | $975,000 | $416,666 | - | - | $25,000 | - | - | ($1,750,000) | $1,416,666 | 0.85 |
| Xavien Howard | CB | $728,547 | $664,189 | - | - | - | - | - | ($2,721,114) | $1,392,736 | 0.83 |
| Kraig Urbik | G | $1,225,000 | $125,000 | - | - | $25,000 | - | - | ($125,000) | $1,375,000 | 0.82 |
| T.J. McDonald | SS | $944,445 | - | $200,000 | - | $200,000 | - | - | - | $1,344,445 | 0.80 |
| Jordan Phillips | DT | $831,628 | $358,256 | - | - | - | - | - | ($716,512) | $1,189,884 | 0.71 |
| Jarvis Landry | WR | $893,852 | $211,802 | - | - | - | - | - | ($211,802) | $1,105,654 | 0.66 |
| Nick Williams | DE | $950,000 | $100,000 | - | - | $50,000 | - | - | ($100,000) | $1,100,000 | 0.66 |
| Sam Young | LT | $900,000 | $100,000 | - | - | $50,000 | - | - | ($225,000) | $1,050,000 | 0.63 |
| MarQueis Gray | TE | $775,000 | $100,000 | - | - | $50,000 | - | - | - | $925,000 | 0.55 |
| Kenyan Drake | RB | $595,000 | $205,315 | - | - | - | - | - | ($615,945) | $800,315 | 0.48 |
| Walt Aikens | FS | $690,000 | $103,977 | - | - | - | - | - | ($103,977) | $793,977 | 0.47 |
| Leonte Carroo | WR | $560,000 | $175,097 | - | - | - | - | - | - | $735,097 | 0.44 |
| Terrence Fede | DE | $690,000 | $13,988 | - | - | - | - | - | ($13,988) | $703,988 | 0.42 |
| John Denney | LS | $900,000 | $40,000 | - | - | $40,000 | - | - | ($40,000) | $695,000 | 0.41 |
| David Fales | QB | $690,000 | - | - | - | - | - | - | - | $690,000 | 0.41 |
| Bobby McCain | CB | $615,000 | $57,072 | - | - | - | - | - | ($114,144) | $672,072 | 0.40 |
| Jay Ajayi | RB | $615,000 | $55,203 | - | - | - | - | - | ($110,406) | $670,203 | 0.40 |
| Tony Lippett | CB | $615,000 | $53,691 | - | - | - | - | - | ($107,383) | $668,691 | 0.40 |
| Matt Darr | P | $615,000 | $334 | - | - | - | - | - | ($334) | $615,334 | 0.37 |
| Neville Hewitt | OLB | $615,000 | $334 | - | - | - | - | - | ($334) | $615,334 | 0.37 |
| Lamin Barrow | ILB | $615,000 | - | - | - | - | - | - | - | $615,000 | 0.37 |
| Andrew Franks | K | $615,000 | - | - | - | - | - | - | - | $615,000 | 0.37 |
| Mike Hull | ILB | $615,000 | - | - | - | - | - | - | - | $615,000 | 0.37 |
| Chris Pantale | TE | $615,000 | - | - | - | - | - | - | - | $615,000 | 0.37 |
| Trevor Reilly | OLB | $615,000 | - | - | - | - | - | - | - | $615,000 | 0.37 |
| Anthony Steen | G | $615,000 | - | - | - | - | - | - | - | $615,000 | 0.37 |
| Brandon Watts | OLB | $615,000 | - | - | - | - | - | - | - | $615,000 | 0.37 |
| Jakeem Grant | WR | $540,000 | $35,095 | - | - | - | - | - | ($105,286) | $575,095 | 0.34 |
| Jordan Lucas | S | $540,000 | $29,990 | - | - | - | - | - | ($89,973) | $569,990 | 0.34 |
| Deon Lacey | OLB | $465,000 | $100,000 | - | - | - | - | - | ($200,000) | $565,000 $100,000 | 0.34 |
| Jake Brendel | C | $540,000 | - | - | - | - | - | - | - | $540,000 | 0.32 |
| Thomas Duarte | TE | $540,000 | - | - | - | - | - | - | - | $540,000 | 0.32 |
| Storm Johnson | RB | $540,000 | - | - | - | - | - | - | - | $540,000 | 0.32 |
| Senorise Perry | RB | $540,000 | - | - | - | - | - | - | - | $540,000 | 0.32 |
| Lafayette Pitts | CB | $540,000 | - | - | - | - | - | - | - | $540,000 | 0.32 |
| Rashawn Scott | WR | $540,000 | - | - | - | - | - | - | - | $540,000 | 0.32 |
| Julius Warmsley | DT | $540,000 | - | - | - | - | - | - | - | $540,000 | 0.32 |
| Chase Allen | LB | $465,000 | $3,333 | - | - | - | - | - | ($10,000) | $468,333 $3,333 | 0.28 |
| Lawrence Okoye | DE | $465,000 | $2,500 | - | - | - | - | - | ($5,000) | $467,500 $2,500 | 0.28 |
| Winston Chapman | LS | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.28 |
| Jesse Davis | T | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.28 |
| Brandon Doughty | QB | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.28 |
| Matt Haack | P | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.28 |
| A.J. Hendy | S | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.28 |
| Larry Hope | CB | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.28 |
| Malcolm Lewis | WR | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.28 |
| Cameron Malveaux | DE | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.28 |
| Praise Martin-Oguike | DE | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.28 |
| Torry McTyer | CB | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.28 |
| Arthur Miley | DE | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.28 |
| Drew Morgan | WR | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.28 |
| Francis Owusu | WR | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.28 |
| Terry Poole | G | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.28 |
| Joby Saint Fleur | DE | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.28 |
| De'Veon Smith | RB | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.28 |
| Eric Smith | T | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.28 |
| Maurice Smith | S | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.28 |
| Damore'ea Stringfellow | WR | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.28 |
| Avery Young | T | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.28 |
| Isaac Asiata | G | - | - | - | - | - | - | - | - | - | 0.00 |
| Isaiah Ford | WR | - | - | - | - | - | - | - | - | - | 0.00 |
| Davon Godchaux | DT | - | - | - | - | - | - | - | - | - | 0.00 |
| Charles Harris | DE | - | - | - | - | - | - | - | - | - | 0.00 |
| Raekwon McMillan | ILB | - | - | - | - | - | - | - | - | - | 0.00 |
| Cordrea Tankersley | CB | - | - | - | - | - | - | - | - | - | 0.00 |
| Vincent Taylor | DT | - | - | - | - | - | - | - | - | - | 0.00 |
2017 Projected Draft Pool Cap
| Player (8) | Pos. | Base Salary | Signing Bonus | Roster Bonus | Option Bonus | Workout Bonus | Restruc. Bonus | Misc. | Dead Cap | Cap Hit |
|---|---|---|---|---|---|---|---|---|---|---|
| Charles Harris Round 1, Pick #22 |
DE | - | - | - | - | - | - | - | - | $1,971,589 |
| Raekwon McMillan Round 2, Pick #54 |
ILB | - | - | - | - | - | - | - | - | $854,040 |
| Cordrea Tankersley Round 3, Pick #97 |
CB | - | - | - | - | - | - | - | - | $641,513 |
| Isaac Asiata Round 5, Pick #164 |
G | - | - | - | - | - | - | - | - | $530,140 |
| Davon Godchaux Round 5, Pick #178 |
DT | - | - | - | - | - | - | - | - | $515,427 |
| Vincent Taylor Round 6, Pick #194 |
DT | - | - | - | - | - | - | - | - | $503,546 |
| Isaiah Ford Round 7, Pick #237 |
WR | - | - | - | - | - | - | - | - | $484,518 |
| Marquez Williams Round 7, Pick #240 |
FB | - | - | - | - | - | - | - | - | $482,748 |
2017 Dead Cap
These cap figures derive from the trade or release of players from the active roster or practice squad. All count toward the team total.
| Player (11) | Pos. | Base Salary | Signing Bonus | Roster Bonus | Option Bonus | Workout Bonus | Restruc. Bonus | Misc. | Dead Cap | Cap Hit | Cap % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Branden Albert | LT | - | $3,400,000 | - | - | - | - | - | - | $3,400,000 | 2.03 |
| Mario Williams | DE | - | $2,000,000 | - | - | - | - | - | - | $2,000,000 | 1.19 |
| Isa Abdul-Quddus | FS | - | $1,666,667 | - | - | - | - | - | - | $1,666,667 | 0.99 |
| Earl Mitchell | DT | - | $500,000 | - | - | - | - | - | - | $500,000 | 0.30 |
| Jamil Douglas | C | - | $259,282 | - | - | - | - | - | - | $259,282 | 0.15 |
| Billy Turner | G | - | $174,250 | - | - | - | - | - | - | $174,250 | 0.10 |
| Brandon Doughty | QB | - | $65,911 | - | - | - | - | - | - | $65,911 | 0.04 |
| Brandon Doughty | QB | - | $65,911 | - | - | - | - | - | - | $65,911 | 0.04 |
| Thomas Duarte | TE | - | $59,139 | - | - | - | - | - | - | $59,139 | 0.04 |
| Rashawn Scott | WR | - | $6,667 | - | - | - | - | - | - | $6,667 | 0.00 |
| Zach Vigil | ILB | - | $3,334 | - | - | - | - | - | - | $3,334 | 0.00 |
2017 Cap Totals
| Cap Type | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2017 NFL Salary Cap | $167,000,000 | ||||||||
| 2016 Rollover Cap | $8,363,708 | ||||||||
| Adjustment | $-3,377,428 | ||||||||
| Adjusted Salary Cap | $171,986,280 | ||||||||
| All Contracts | $159,357,754 | ||||||||
| Top 51 Contracts | $144,882,754 | ||||||||
| Dead Money | $8,201,161 | ||||||||
| Top 51 Cap Allocations | $153,083,915 | ||||||||
| Total Cap Allocations | $167,558,915 | ||||||||
| Cap Space (Total Cap) | $4,427,365 | ||||||||
| Cap Space (Top 51 only) | $18,902,365 | ||||||||
| Cap Type | Base Salary | Signing Bonus | Roster Bonus | Option Bonus | Workout Bonus | Restruc. Bonus | Incentives | Cap Total | |
|---|---|---|---|---|---|---|---|---|---|
| 2017 NFL Salary Cap | $167,000,000 | ||||||||
| 2016 Rollover Cap | $8,363,708 | ||||||||
| Adjustment | $-3,377,428 | ||||||||
| Adjusted Salary Cap | $171,986,280 | ||||||||
| All Contracts | $117,571,832 | $34,317,797 | $1,015,625 | - | $980,000 | $5,757,500 | - | $159,357,754 | |
| Top 51 Contracts | $103,096,832 | $34,211,964 | $1,015,625 | - | $980,000 | $5,757,500 | - | $144,882,754 | |
| Draft Pool | - | - | - | - | - | - | - | $5,983,521 | |
| Dead Money | - | $8,201,161 | - | - | - | - | - | $8,201,161 | |
| Total (All) | $117,571,832 | $42,518,958 | $1,015,625 | - | $980,000 | $5,757,500 | - | $167,558,915 | |
| Total (w/Top 51) | $103,096,832 | $42,413,125 | $1,015,625 | - | $980,000 | $5,757,500 | - | $153,083,915 | |
| Cap Space (w/All) | $4,427,365 | ||||||||
| Cap Space (w/Top 51 & Projected Draft Pool) | $12,918,844 | ||||||||
| Cap Space (w/Top 51) | $18,902,365 | ||||||||



