Apr 23, 2018Michael Ginnitti
Miami Dolphins 2018 Salary Cap
Dolphins 2018 Salary Cap
An updated look at the Miami Dolphins 2018 salary cap table, including team cap space, dead cap figures, and complete breakdowns of player cap hits, salaries, and bonuses.
| Active Players (69) | Pos. | Base Salary | Signing Bonus | Roster Bonus | Option Bonus | Workout Bonus | Restruc. Bonus | Misc. | Dead Cap | Cap Hit | Cap % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Ndamukong Suh | DT | $16,985,000 | $5,100,000 | - | - | $15,000 | $4,000,000 | - | ($22,200,000) | $26,100,000 | 14.42 |
| Robert Quinn | OLB | $10,333,301 | - | $1,111,111 | - | - | - | - | ($1,111,111) | $11,444,412 | 6.32 |
| Andre Branch | DE | $7,900,000 | $2,000,000 | - | - | $100,000 | - | - | ($11,900,000) | $10,000,000 | 5.52 |
| Kenny Stills | WR | $7,975,000 | $1,750,000 | - | - | $25,000 | - | - | ($15,225,000) | $9,750,000 | 5.39 |
| Kiko Alonso | OLB | $7,875,000 | $1,762,500 | - | - | $25,000 | - | - | ($13,162,500) | $9,662,500 | 5.34 |
| Cameron Wake | DE | $8,000,000 | $500,000 | - | - | $125,000 | - | $1,000,000 | ($3,500,000) | $9,625,000 | 5.32 |
| Ja'Wuan James | RT | $9,341,000 | - | - | - | - | - | - | ($9,341,000) | $9,341,000 | 5.16 |
| Ryan Tannehill | QB | $790,000 | $2,300,000 | - | - | $25,000 | $5,561,666 | - | ($22,075,000) | $8,676,666 | 4.79 |
| Josh Sitton | G | $1,015,000 | - | $5,435,000 | - | $50,000 | - | - | ($8,450,000) | $6,500,000 | 3.59 |
| Danny Amendola | WR | $2,950,000 | - | $3,000,000 | - | $50,000 | - | - | ($6,000,000) | $6,000,000 | 3.31 |
| Daniel Kilgore | C | $2,525,000 | - | $2,800,000 | - | $50,000 | - | - | ($4,825,000) | $5,375,000 | 2.97 |
| Albert Wilson | WR | $790,000 | $1,333,333 | $2,812,500 | - | $25,000 | - | - | ($11,800,000) | $4,960,833 | 2.74 |
| Reshad Jones | SS | $970,000 | $1,840,000 | - | - | - | $2,101,250 | - | ($16,735,000) | $4,911,250 | 2.71 |
| William Hayes | DE | $4,000,000 | - | - | - | $50,000 | - | - | ($4,000,000) | $4,050,000 | 2.24 |
| DeVante Parker | WR | $1,918,165 | $1,542,553 | - | - | - | - | - | ($3,460,718) | $3,460,718 | 1.91 |
| Laremy Tunsil | LT | $1,582,514 | $1,815,027 | - | - | - | - | - | ($7,361,339) | $3,397,541 | 1.88 |
| T.J. McDonald | FS | $1,550,000 | $952,000 | - | - | $50,000 | - | - | ($8,998,000) | $2,552,000 | 1.41 |
| Charles Harris | DE | $957,897 | $1,506,589 | - | - | - | - | - | ($6,928,458) | $2,464,486 | 1.36 |
| Bobby McCain | CB | $1,907,000 | $57,072 | - | - | - | - | - | ($57,072) | $1,964,072 | 1.08 |
| Ted Larsen | G | $1,500,000 | $416,666 | - | - | $25,000 | - | - | ($833,334) | $1,941,666 | 1.07 |
| Xavien Howard | CB | $1,007,094 | $664,189 | - | - | - | - | - | ($1,328,378) | $1,671,283 | 0.92 |
| Stephone Anthony | OLB | $1,087,150 | - | $402,176 | - | - | - | - | - | $1,489,326 | 0.82 |
| Jordan Phillips | DT | $1,029,942 | $358,256 | - | - | - | - | - | ($358,256) | $1,388,198 | 0.77 |
| Walt Aikens | FS | $800,000 | - | $500,000 | - | - | - | - | ($1,300,000) | $1,300,000 | 0.72 |
| Frank Gore | RB | $1,015,000 | $90,000 | - | - | - | - | - | ($90,000) | $1,105,000 | 0.61 |
| MarQueis Gray | TE | $925,000 | $100,000 | - | - | $50,000 | - | - | ($100,000) | $1,075,000 | 0.59 |
| Raekwon McMillan | OLB | $678,524 | $389,098 | - | - | - | - | - | ($1,845,818) | $1,067,622 | 0.59 |
| Kenyan Drake | RB | $705,000 | $205,315 | - | - | - | - | - | ($410,630) | $910,315 | 0.50 |
| Leonte Carroo | WR | $650,000 | $175,097 | - | - | - | - | - | ($350,194) | $825,097 | 0.46 |
| Cordrea Tankersley | CB | $583,000 | $176,572 | - | - | - | - | - | ($529,716) | $759,572 | 0.42 |
| Tony Lippett | CB | $705,000 | $53,691 | - | - | - | - | - | ($53,691) | $758,691 | 0.42 |
| John Denney | LS | $1,015,000 | $90,000 | - | - | - | - | - | ($90,000) | $720,000 | 0.40 |
| David Fales | QB | $790,000 | $90,000 | - | - | - | - | - | ($90,000) | $720,000 | 0.40 |
| Terence Garvin | ILB | $790,000 | $90,000 | - | - | - | - | - | ($90,000) | $720,000 | 0.40 |
| Brock Osweiler | QB | $790,000 | $90,000 | - | - | - | - | - | ($720,000) | $720,000 | 0.40 |
| A.J. Derby | TE | $705,000 | - | - | - | - | - | - | - | $705,000 | 0.39 |
| Mike Hull | ILB | $705,000 | - | - | - | - | - | - | - | $705,000 | 0.39 |
| Jakeem Grant | WR | $630,000 | $35,095 | - | - | - | - | - | ($70,191) | $665,095 | 0.37 |
| Gavin Escobar | TE | $790,000 | - | - | - | - | - | - | - | $630,000 | 0.35 |
| Jake Brendel | C | $630,000 | - | - | - | - | - | - | - | $630,000 | 0.35 |
| Jordan Lucas | S | $630,000 | - | - | - | - | - | - | - | $630,000 | 0.35 |
| Senorise Perry | RB | $630,000 | - | - | - | - | - | - | - | $630,000 | 0.35 |
| Rashawn Scott | WR | $630,000 | - | - | - | - | - | - | - | $630,000 | 0.35 |
| Gabe Wright | DT | $630,000 | - | - | - | - | - | - | - | $630,000 | 0.35 |
| Isaac Asiata | G | $555,000 | $65,198 | - | - | - | - | - | ($195,594) | $620,198 | 0.34 |
| Davon Godchaux | DT | $555,000 | $50,484 | - | - | - | - | - | ($151,453) | $605,484 | 0.33 |
| Vincent Taylor | DT | $555,000 | $38,603 | - | - | - | - | - | ($115,810) | $593,603 | 0.33 |
| Chase Allen | OLB | $555,000 | $3,333 | - | - | - | - | - | ($6,667) | $558,333 | 0.31 |
| Eric Smith | T | $555,000 | $3,333 | - | - | - | - | - | ($6,667) | $558,333 | 0.31 |
| Maurice Smith | S | $555,000 | $2,833 | - | - | - | - | - | ($5,667) | $557,833 | 0.31 |
| Torry McTyer | CB | $555,000 | $2,500 | - | - | - | - | - | ($5,000) | $557,500 | 0.31 |
| Matt Haack | P | $555,000 | $1,333 | - | - | - | - | - | ($2,667) | $556,333 $1,333 | 0.31 |
| Jesse Davis | T | $555,000 | - | - | - | - | - | - | - | $555,000 | 0.31 |
| Thomas Duarte | TE | $555,000 | - | - | - | - | - | - | - | $555,000 | 0.31 |
| Trae Elston | S | $555,000 | - | - | - | - | - | - | - | $555,000 | 0.31 |
| Tracy Howard | CB | $555,000 | - | - | - | - | - | - | - | $555,000 | 0.31 |
| Cameron Malveaux | DE | $555,000 | - | - | - | - | - | - | - | $555,000 | 0.31 |
| De'Veon Smith | RB | $555,000 | - | - | - | - | - | - | - | $555,000 | 0.31 |
| Zach Sterup | T | $555,000 | - | - | - | - | - | - | - | $555,000 | 0.31 |
| Jonathan Woodard | DE | $555,000 | - | - | - | - | - | - | - | $555,000 | 0.31 |
| Isaiah Ford | WR | $480,000 | $19,575 | - | - | - | - | - | ($58,726) | $499,575 $19,575 | 0.28 |
| Travez Calhoun | S | $480,000 | - | - | - | - | - | - | - | $480,000 | 0.27 |
| Sean Hickey | T | $480,000 | - | - | - | - | - | - | - | $480,000 | 0.27 |
| Roubbens Joseph | T | $480,000 | - | - | - | - | - | - | - | $480,000 | 0.27 |
| Malcolm Lewis | WR | $480,000 | - | - | - | - | - | - | - | $480,000 | 0.27 |
| Drew Morgan | WR | $480,000 | - | - | - | - | - | - | - | $480,000 | 0.27 |
| Francis Owusu | WR | $480,000 | - | - | - | - | - | - | - | $480,000 | 0.27 |
| Brandon Radcliff | RB | $480,000 | - | - | - | - | - | - | - | $480,000 | 0.27 |
| Sam Young | LT | - | - | - | - | - | - | - | - | - | 0.00 |
2018 Projected Draft Pool Cap
| Player (8) | Pos. | Base Salary | Signing Bonus | Roster Bonus | Option Bonus | Workout Bonus | Restruc. Bonus | Misc. | Dead Cap | Cap Hit |
|---|---|---|---|---|---|---|---|---|---|---|
Round 1, Pick #11 |
- | - | - | - | - | - | - | - | $3,016,438 | |
Round 2, Pick #42 |
- | - | - | - | - | - | - | - | $1,209,628 | |
Round 3, Pick #73 |
- | - | - | - | - | - | - | - | $726,318 | |
Round 4, Pick #123 |
- | - | - | - | - | - | - | - | $639,691 | |
Round 4, Pick #131 |
- | - | - | - | - | - | - | - | $628,817 | |
Round 6, Pick #209 |
- | - | - | - | - | - | - | - | $509,908 | |
Round 7, Pick #227 |
- | - | - | - | - | - | - | - | $503,662 | |
Round 7, Pick #229 |
- | - | - | - | - | - | - | - | $503,035 |
2018 Dead Cap
These cap figures derive from the trade or release of players from the active roster or practice squad. All count toward the team total.
| Player (6) | Pos. | Base Salary | Signing Bonus | Roster Bonus | Option Bonus | Workout Bonus | Restruc. Bonus | Misc. | Dead Cap | Cap Hit | Cap % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Lawrence Timmons | ILB | - | $2,750,000 | - | - | - | - | - | - | $2,750,000 | 1.52 |
| Mike Pouncey | C | - | $2,000,000 | - | - | - | - | - | - | $2,000,000 | 1.10 |
| Jordan Lucas | S | - | $59,982 | - | - | - | - | - | - | $59,982 | 0.03 |
| Jay Ajayi | RB | - | $55,204 | - | - | - | - | - | - | $55,204 | 0.03 |
| Deon Lacey | OLB | - | $13,334 | - | - | - | - | - | - | $13,334 | 0.01 |
| Lawrence Okoye | DT | - | $2,500 | - | - | - | - | - | - | $2,500 | 0.00 |
2018 Cap Totals
| Cap Type | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2018 NFL Salary Cap | $177,200,000 | ||||||||
| 2017 Rollover Cap | $69,161 | ||||||||
| Adjustment | $0 | ||||||||
| Adjusted Salary Cap | $177,269,161 | ||||||||
| All Contracts | $176,169,535 | ||||||||
| Top 51 Contracts | $167,334,535 | ||||||||
| Draft Pool Money | $7,737,497 | ||||||||
| Dead Money | $4,881,020 | ||||||||
| Top 51 Cap Allocations | $172,215,555 | ||||||||
| Total Cap Allocations | $181,050,555 | ||||||||
| Cap Space (Total Cap) | $-3,781,394 | ||||||||
| Cap Space (Top 51 only) | $5,053,606 | ||||||||
| Cap Type | Base Salary | Signing Bonus | Roster Bonus | Option Bonus | Workout Bonus | Restruc. Bonus | Incentives | Cap Total | |
|---|---|---|---|---|---|---|---|---|---|
| 2018 NFL Salary Cap | $177,200,000 | ||||||||
| 2017 Rollover Cap | $69,161 | ||||||||
| Adjustment | $0 | ||||||||
| Adjusted Salary Cap | $177,269,161 | ||||||||
| All Contracts | $122,135,587 | $25,670,245 | $16,060,787 | - | $665,000 | $11,662,916 | $1,000,000 | $176,169,535 | |
| Top 51 Contracts | $113,300,587 | $25,649,337 | $16,060,787 | - | $665,000 | $11,662,916 | $1,000,000 | $167,334,535 | |
| Draft Pool | - | - | - | - | - | - | - | $7,737,497 | |
| Dead Money | - | $4,881,020 | - | - | - | - | - | $4,881,020 | |
| Total (All) | $122,135,587 | $30,551,265 | $16,060,787 | - | $665,000 | $11,662,916 | $1,000,000 | $181,050,555 | |
| Total (w/Top 51) | $113,300,587 | $30,530,357 | $16,060,787 | - | $665,000 | $11,662,916 | $1,000,000 | $172,215,555 | |
| Cap Space (w/All) | $-3,781,394 | ||||||||
| Cap Space (w/Top 51 & Projected Draft Pool) | $-2,683,891 | ||||||||
| Cap Space (w/Top 51) | $5,053,606 | ||||||||
