Sep 5, 2017Michael Ginnitti
Miami Dolphins 2017 Salary Cap
An updated look at the Miami Dolphins 2017 salary cap table, including team cap space, dead cap figures, and complete breakdowns of player cap hits, salaries, and bonuses.
| Active Players (53) | Pos. | Base Salary | Signing Bonus | Roster Bonus | Option Bonus | Workout Bonus | Restruc. Bonus | Misc. | Dead Cap | Cap Hit | Cap % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Ndamukong Suh | DT | $9,985,000 | $5,100,000 | - | - | $15,000 | $4,000,000 | - | ($41,300,000) | $19,100,000 | 11.15 |
| Jay Cutler | QB | $5,000,000 | - | $5,000,000 | - | - | - | - | ($10,000,000) | $10,000,000 | 5.84 |
| Mike Pouncey | C | $7,950,000 | $1,000,000 | - | - | $25,000 | - | - | ($10,975,000) | $8,975,000 | 5.24 |
| Byron Maxwell | CB | $8,500,000 | - | - | - | - | - | - | ($8,500,000) | $8,500,000 | 4.96 |
| Cameron Wake | DE | $6,875,000 | $500,000 | - | - | $125,000 | - | - | ($11,000,000) | $7,500,000 | 4.38 |
| Julius Thomas | TE | $5,500,000 | - | - | - | $100,000 | - | - | ($7,600,000) | $5,600,000 | 3.27 |
| Andre Branch | DE | $2,900,000 | $2,000,000 | - | - | $100,000 | - | - | ($16,900,000) | $5,000,000 | 2.92 |
| William Hayes | DE | $2,750,000 | $2,000,000 | - | - | - | - | - | ($4,750,000) | $4,750,000 | 2.77 |
| Kenny Stills | WR | $1,975,000 | $1,750,000 | - | - | $25,000 | - | - | ($16,975,000) | $3,750,000 | 2.19 |
| Reshad Jones | SS | $950,000 | $2,792,938 | - | - | - | - | - | ($20,837,938) | $3,742,938 | 2.18 |
| Nate Allen | FS | $1,400,000 | $2,000,000 | - | - | - | - | - | ($3,400,000) | $3,400,000 | 1.98 |
| Jermon Bushrod | G | $1,475,000 | $750,000 | $750,000 | - | $25,000 | - | - | ($2,250,000) | $3,000,000 | 1.75 |
| DeVante Parker | WR | $1,423,776 | $1,542,554 | - | - | - | - | - | ($6,427,047) | $2,966,330 | 1.73 |
| Kiko Alonso | OLB | $1,075,000 | $1,750,000 | - | - | $25,000 | - | - | ($16,200,000) | $2,850,000 | 1.66 |
| Laremy Tunsil | LT | $1,016,257 | $1,815,027 | - | - | - | - | - | ($10,192,623) | $2,831,284 | 1.65 |
| Anthony Fasano | TE | $1,500,000 | $1,250,000 | - | - | - | - | - | ($2,750,000) | $2,750,000 | 1.60 |
| Ja'Wuan James | RT | $1,569,327 | $1,112,436 | - | - | - | - | - | ($2,681,763) | $2,681,763 | 1.56 |
| Matt Moore | QB | $1,750,000 | $375,000 | - | - | $25,000 | - | - | ($2,150,000) | $2,150,000 | 1.25 |
| Charles Harris | DE | $465,000 | $1,506,589 | - | - | - | - | - | ($8,900,047) | $1,971,589 | 1.15 |
| Michael Thomas | FS | $1,797,000 | - | - | - | - | - | - | - | $1,797,000 | 1.05 |
| Damien Williams | RB | $1,797,000 | - | - | - | - | - | - | - | $1,797,000 | 1.05 |
| Xavien Howard | CB | $728,547 | $664,189 | - | - | - | - | - | ($2,721,114) | $1,392,736 | 0.81 |
| Jordan Phillips | DT | $831,628 | $358,256 | - | - | - | - | - | ($716,512) | $1,189,884 | 0.69 |
| Jarvis Landry | WR | $893,852 | $211,802 | - | - | - | - | - | ($211,802) | $1,105,654 | 0.65 |
| Stephone Anthony | OLB | $1,004,015 | - | - | - | - | - | - | ($1,137,884) | $1,004,015 | 0.59 |
| MarQueis Gray | TE | $775,000 | $100,000 | - | - | $50,000 | - | - | ($1,025,000) | $925,000 | 0.54 |
| Sam Young | LT | $900,000 | - | - | - | - | - | - | ($900,000) | $900,000 | 0.53 |
| Kenyan Drake | RB | $595,000 | $205,315 | - | - | - | - | - | ($615,945) | $800,315 | 0.47 |
| Walt Aikens | FS | $690,000 | $103,977 | - | - | - | - | - | ($103,977) | $793,977 | 0.46 |
| Leonte Carroo | WR | $560,000 | $175,097 | - | - | - | - | - | - | $735,097 | 0.43 |
| Terrence Fede | DE | $690,000 | $13,988 | - | - | - | - | - | ($13,988) | $703,988 | 0.41 |
| John Denney | LS | $900,000 | $40,000 | - | - | $40,000 | - | - | ($980,000) | $695,000 | 0.41 |
| Rey Maualuga | ILB | $900,000 | $80,000 | - | - | - | - | - | ($980,000) | $695,000 | 0.41 |
| Alterraun Verner | CB | $900,000 | $80,000 | - | - | - | - | - | ($980,000) | $695,000 | 0.41 |
| Cody Parkey | K | $690,000 | - | - | - | - | - | - | - | $690,000 | 0.40 |
| Bobby McCain | CB | $615,000 | $57,072 | - | - | - | - | - | ($114,144) | $672,072 | 0.39 |
| Jay Ajayi | RB | $615,000 | $55,203 | - | - | - | - | - | ($110,406) | $670,203 | 0.39 |
| Cordrea Tankersley | CB | $465,000 | $176,572 | - | - | - | - | - | ($706,288) | $641,572 | 0.37 |
| Mike Hull | ILB | $615,000 | - | - | - | - | - | - | - | $615,000 | 0.36 |
| Anthony Steen | G | $615,000 | - | - | - | - | - | - | - | $615,000 | 0.36 |
| Jakeem Grant | WR | $540,000 | $35,095 | - | - | - | - | - | ($105,286) | $575,095 | 0.34 |
| Jake Brendel | C | $540,000 | - | - | - | - | - | - | - | $540,000 | 0.32 |
| Justin March | ILB | $540,000 | - | - | - | - | - | - | - | $540,000 | 0.32 |
| Senorise Perry | RB | $540,000 | - | - | - | - | - | - | - | $540,000 | 0.32 |
| Isaac Asiata | G | $465,000 | $65,198 | - | - | - | - | - | ($260,792) | $530,198 | 0.31 |
| Davon Godchaux | DT | $465,000 | $50,484 | - | - | - | - | - | ($201,937) | $515,484 | 0.30 |
| Vincent Taylor | DT | $465,000 | $38,603 | - | - | - | - | - | ($154,413) | $503,603 | 0.29 |
| Chase Allen | OLB | $465,000 | $3,333 | - | - | - | - | - | ($10,000) | $468,333 | 0.27 |
| Jesse Davis | T | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.27 |
| Matt Haack | P | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.27 |
| Torry McTyer | CB | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.27 |
| Eric Smith | T | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.27 |
| Maurice Smith | S | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.27 |
2017 Reserve/Suspended Cap
Cap breakdowns for players currently in suspended. All count against the team's salary cap.
| Player (3) | Pos. | Base Salary | Signing Bonus | Roster Bonus | Option Bonus | Workout Bonus | Restruc. Bonus | Misc. | Dead Cap | Cap Hit | Cap % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Lawrence Timmons | ILB | $1,000,000 | $2,750,000 | - | - | $25,000 | - | - | ($6,525,000) | $3,775,000 | 2.20 |
| T.J. McDonald | SS | $944,445 | $952,000 | $200,000 | - | $200,000 | - | - | ($7,604,445) | $2,296,445 | 1.34 |
| Rashawn Scott | WR | $540,000 | - | - | - | - | - | - | - | $540,000 | 0.32 |
2017 Injured Reserve Cap
Cap breakdowns for players currently on injured reserve. denotes a player designated to return. All count against the team's salary cap.
| Player (7) | Pos. | Base Salary | Signing Bonus | Roster Bonus | Option Bonus | Workout Bonus | Restruc. Bonus | Misc. | Dead Cap | Cap Hit | Cap % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Ryan Tannehill | QB | $17,975,000 | $2,300,000 | - | - | $25,000 | - | - | ($24,875,000) | $20,300,000 | 11.85 |
| Koa Misi | OLB | $1,125,000 | $578,000 | $65,625 | - | $25,000 | $1,757,500 | - | ($2,335,500) | $3,551,125 | 2.07 |
| Ted Larsen | G | $975,000 | $416,666 | - | - | $25,000 | - | - | ($1,750,000) | $1,416,666 | 0.83 |
| Raekwon McMillan | OLB | $348,000 | $389,098 | - | - | - | - | - | ($2,699,914) | $737,098 | 0.43 |
| Tony Lippett | CB | $615,000 | $53,691 | - | - | - | - | - | ($107,383) | $668,691 | 0.39 |
| Lamin Barrow | ILB | $615,000 | - | - | - | - | - | - | - | $615,000 | 0.36 |
| Isaiah Ford | WR | $348,000 | $19,575 | - | - | - | - | - | ($78,301) | $367,575 | 0.21 |
2017 Practice Squad
Cap breakdowns for players currently on a team's practice squad. All count against the team's salary cap.
| Player (9) | Pos. | Base Salary | Signing Bonus | Roster Bonus | Option Bonus | Workout Bonus | Restruc. Bonus | Misc. | Dead Cap | Cap Hit | Cap % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Brandon Doughty | QB | $122,400 | - | - | - | - | - | - | - | $122,400 | 0.07 |
| Thomas Duarte | TE | $122,400 | - | - | - | - | - | - | - | $122,400 | 0.07 |
| Sean Hickey | T | $122,400 | - | - | - | - | - | - | - | $122,400 | 0.07 |
| Malcolm Lewis | WR | $122,400 | - | - | - | - | - | - | - | $122,400 | 0.07 |
| Jordan Lucas | S | $122,400 | - | - | - | - | - | - | - | $122,400 | 0.07 |
| Cameron Malveaux | DE | $122,400 | - | - | - | - | - | - | - | $122,400 | 0.07 |
| Drew Morgan | WR | $122,400 | - | - | - | - | - | - | - | $122,400 | 0.07 |
| De'Veon Smith | RB | $122,400 | - | - | - | - | - | - | - | $122,400 | 0.07 |
| Gabe Wright | DT | $122,400 | - | - | - | - | - | - | - | $122,400 | 0.07 |
2017 Dead Cap
Cap breakdowns for players who have been traded or released. All count against the team's salary cap.
| Player (19) | Pos. | Base Salary | Signing Bonus | Roster Bonus | Option Bonus | Workout Bonus | Restruc. Bonus | Misc. | Dead Cap | Cap Hit | Cap % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Branden Albert | LT | - | $3,400,000 | - | - | - | - | - | - | $3,400,000 | 1.98 |
| Mario Williams | DE | - | $2,000,000 | - | - | - | - | - | - | $2,000,000 | 1.17 |
| Isa Abdul-Quddus | FS | - | $1,666,667 | - | - | - | - | - | - | $1,666,667 | 0.97 |
| Earl Mitchell | DT | - | $500,000 | - | - | - | - | - | - | $500,000 | 0.29 |
| Sam Young | LT | $125,000 | $100,000 | - | - | $50,000 | - | - | - | $275,000 | 0.16 |
| Jamil Douglas | C | - | $259,282 | - | - | - | - | - | - | $259,282 | 0.15 |
| Billy Turner | G | - | $174,250 | - | - | - | - | - | - | $174,250 | 0.10 |
| Kraig Urbik | G | - | $125,000 | - | - | $25,000 | - | - | - | $150,000 | 0.09 |
| Nick Williams | DE | - | $100,000 | - | - | $50,000 | - | - | - | $150,000 | 0.09 |
| Brandon Doughty | QB | - | $65,911 | - | - | - | - | - | - | $65,911 | 0.04 |
| Brandon Doughty | QB | - | $65,911 | - | - | - | - | - | - | $65,911 | 0.04 |
| Thomas Duarte | TE | - | $59,139 | - | - | - | - | - | - | $59,139 | 0.03 |
| Jordan Lucas | S | - | $29,991 | - | - | - | - | - | - | $29,991 | 0.02 |
| Rashawn Scott | WR | - | $6,667 | - | - | - | - | - | - | $6,667 | 0.00 |
| Deon Lacey | OLB | - | $6,666 | - | - | - | - | - | - | $6,666 | 0.00 |
| Zach Vigil | OLB | - | $3,334 | - | - | - | - | - | - | $3,334 | 0.00 |
| Lawrence Okoye | DT | - | $2,500 | - | - | - | - | - | - | $2,500 | 0.00 |
| Matt Darr | P | - | $334 | - | - | - | - | - | - | $334 | 0.00 |
| Neville Hewitt | OLB | - | $334 | - | - | - | - | - | - | $334 | 0.00 |
2017 Cap Totals
| Cap Type | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2017 NFL Salary Cap | $167,000,000 | ||||||||
| 2016 Rollover Cap | $8,363,708 | ||||||||
| Adjustment | $-3,377,428 | ||||||||
| Adjusted Salary Cap | $171,986,280 | ||||||||
| All Contracts | $127,190,130 | ||||||||
| Injured Reserve Money | $27,656,155 | ||||||||
| Reserve/Suspended Money | $6,611,445 | ||||||||
| Dead Cap | $8,815,986 | ||||||||
| Practice Squad Money | $1,101,600 | ||||||||
| Total Cap | $171,375,316 | ||||||||
| Dolphins Cap Space | ($610,964) | ||||||||
| Cap Type | Base Salary | Signing Bonus | Roster Bonus | Option Bonus | Workout Bonus | Restruc. Bonus | Incentives | Cap Total | |
|---|---|---|---|---|---|---|---|---|---|
| 2017 NFL Salary Cap | $167,000,000 | ||||||||
| 2016 Rollover Cap | $8,363,708 | ||||||||
| Adjustment | $-3,377,428 | ||||||||
| Adjusted Salary Cap | $171,986,280 | ||||||||
| All Contracts | $87,981,402 | $29,758,728 | $5,750,000 | - | $555,000 | $4,000,000 | - | $127,190,130 | |
| Reserve/Suspended Money | $2,484,445 | $3,702,000 | $200,000 | - | $225,000 | - | - | $6,611,445 | |
| Injured Reserve Money | $22,001,000 | $3,757,030 | $65,625 | - | $75,000 | $1,757,500 | - | $27,656,155 | |
| Reserve/PUP Money | $2,484,445 | $3,702,000 | $200,000 | - | $225,000 | - | - | $6,611,445 | |
| Dead Money | $125,000 | $8,565,986 | - | - | $125,000 | - | - | $8,815,986 | |
| Practice Squad | $1,101,600 | - | - | - | - | - | - | $1,101,600 | |
| Total | $113,693,447 | $45,783,744 | $6,015,625 | - | $980,000 | $5,757,500 | - | $171,375,316 | |
| Cap Space | $610,964 | ||||||||
From Around the Web
