Apr 26, 2017Michael Ginnitti
Denver Broncos 2017 Salary Cap
Broncos 2017 Salary Cap
An updated look at the Denver Broncos 2017 salary cap table, including team cap space, dead cap figures, and complete breakdowns of player cap hits, salaries, and bonuses.
| Active Players (93) | Pos. | Base Salary | Signing Bonus | Roster Bonus | Option Bonus | Workout Bonus | Restruc. Bonus | Misc. | Dead Cap | Cap Hit | Cap % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Von Miller | OLB | $17,000,000 | $3,400,000 | - | - | - | - | - | ($49,600,000) | $20,400,000 | 12.00 |
| Demaryius Thomas | WR | $8,500,000 | $2,200,000 | - | $1,333,333 | - | - | - | ($15,100,000) | $12,033,333 | 7.08 |
| Aqib Talib | CB | $11,000,000 | $1,000,000 | - | - | - | - | - | ($2,000,000) | $12,000,000 | 7.06 |
| Chris Harris | CB | $7,400,000 | $2,000,000 | - | $366,666 | $100,000 | - | - | ($5,100,000) | $9,866,666 | 5.80 |
| Emmanuel Sanders | WR | $6,750,000 | $2,687,500 | - | - | $100,000 | - | - | ($8,062,500) | $9,537,500 | 5.61 |
| Ron Leary | G | $2,500,000 | $875,000 | $5,000,000 | - | - | - | - | ($18,650,000) | $8,375,000 | 4.93 |
| Derek Wolfe | DE | $5,500,000 | $1,875,000 | $437,500 | - | $50,000 | - | - | ($11,125,000) | $7,862,500 | 4.63 |
| Darian Stewart | FS | $6,000,000 | $1,400,000 | - | - | - | - | - | ($11,600,000) | $7,400,000 | 4.35 |
| T.J. Ward | SS | $4,500,000 | $1,250,000 | - | - | - | - | - | ($1,250,000) | $5,750,000 | 3.38 |
| Donald Stephenson | LT | $2,000,000 | $1,000,000 | $2,000,000 | - | - | - | - | ($4,000,000) | $5,000,000 | 2.94 |
| Brandon Marshall | ILB | $2,500,000 | $2,000,000 | - | - | - | - | - | ($10,500,000) | $4,500,000 | 2.65 |
| Virgil Green | TE | $2,800,000 | $500,000 | - | - | - | - | - | ($500,000) | $3,300,000 | 1.94 |
| Domata Peko | DT | $2,800,000 | $500,000 | - | - | - | - | - | ($3,800,000) | $3,300,000 | 1.94 |
| Menelik Watson | RT | $1,500,000 | $1,333,333 | $312,500 | - | $125,000 | - | - | ($5,500,000) | $3,270,833 | 1.92 |
| C.J. Anderson | RB | $2,900,000 | - | - | - | $100,000 | - | - | ($1,700,000) | $3,000,000 | 1.76 |
| Todd Davis | ILB | $2,746,000 | - | - | - | - | - | - | - | $2,746,000 | 1.62 |
| Brandon McManus | K | $2,746,000 | - | - | - | - | - | - | - | $2,746,000 | 1.62 |
| Shane Ray | OLB | $1,263,991 | $1,222,980 | - | - | - | - | - | ($3,709,951) | $2,486,971 | 1.46 |
| Jared Crick | DE | $1,500,000 | $500,000 | - | - | $250,000 | - | - | ($500,000) | $2,250,000 | 1.32 |
| Bradley Roby | CB | $1,018,072 | $844,096 | $350,000 | - | - | - | - | ($844,096) | $2,212,168 | 1.30 |
| Paxton Lynch | QB | $880,741 | $1,272,963 | - | - | - | - | - | ($6,611,111) | $2,153,704 | 1.27 |
| Michael Schofield | RT | $1,797,000 | $130,300 | - | - | - | - | - | ($130,300) | $1,927,300 | 1.13 |
| Zach Kerr | DT | $1,000,000 | $250,000 | $187,500 | - | - | - | - | ($1,500,000) | $1,437,500 | 0.85 |
| Kasim Edebali | OLB | $1,000,000 | $200,000 | - | - | - | - | - | ($200,000) | $1,200,000 | 0.71 |
| Cody Latimer | WR | $925,725 | $254,300 | - | - | - | - | - | ($254,300) | $1,180,025 | 0.69 |
| Ty Sambrailo | LT | $784,633 | $264,264 | - | - | - | - | - | ($528,530) | $1,048,897 | 0.62 |
| Jamaal Charles | RB | $900,000 | - | - | - | $100,000 | - | - | - | $1,000,000 | 0.59 |
| Adam Gotsis | DT | $628,996 | $265,982 | - | - | - | - | - | ($1,746,944) | $894,978 | 0.53 |
| Billy Turner | G | $794,000 | - | - | - | - | - | - | - | $794,000 | 0.47 |
| Jeff Heuerman | TE | $615,000 | $155,201 | - | - | $15,000 | - | - | ($310,404) | $785,201 | 0.46 |
| Justin Simmons | CB | $540,000 | $161,355 | - | - | $13,000 | - | - | ($484,065) | $714,355 | 0.42 |
| Corey Nelson | ILB | $690,000 | $12,150 | - | - | - | - | - | ($12,150) | $702,150 | 0.41 |
| Max Garcia | G | $615,000 | $86,423 | - | - | - | - | - | ($172,846) | $701,423 | 0.41 |
| Marlon Brown | WR | $690,000 | - | - | - | - | - | - | - | $690,000 | 0.41 |
| Juwan Thompson | RB | $690,000 | - | - | - | - | - | - | - | $690,000 | 0.41 |
| Lorenzo Doss | CB | $615,000 | $49,303 | - | - | - | - | - | ($98,607) | $664,303 | 0.39 |
| Devontae Booker | RB | $540,000 | $95,848 | - | - | - | - | - | ($287,545) | $635,848 | 0.37 |
| Trevor Siemian | QB | $615,000 | $13,195 | - | - | - | - | - | ($26,393) | $628,195 | 0.37 |
| Bernard Pierce | RB | $775,000 | - | - | - | - | - | - | - | $615,000 | 0.36 |
| Shaquil Barrett | OLB | $615,000 | - | - | - | - | - | - | - | $615,000 | 0.36 |
| A.J. Derby | TE | $615,000 | - | - | - | - | - | - | - | $615,000 | 0.36 |
| James Ferentz | C | $615,000 | - | - | - | - | - | - | - | $615,000 | 0.36 |
| Bennie Fowler | WR | $615,000 | - | - | - | - | - | - | - | $615,000 | 0.36 |
| Shelby Harris | DE | $615,000 | - | - | - | - | - | - | - | $615,000 | 0.36 |
| Matt Paradis | C | $615,000 | - | - | - | - | - | - | - | $615,000 | 0.36 |
| Connor McGovern | G | $540,000 | $65,975 | - | - | - | - | - | ($197,925) | $605,975 | 0.36 |
| Andy Janovich | FB | $540,000 | $41,077 | - | - | - | - | - | ($123,232) | $581,077 | 0.34 |
| Will Parks | S | $540,000 | $25,089 | - | - | - | - | - | ($75,267) | $565,089 | 0.33 |
| Riley Dixon | P | $540,000 | $20,002 | - | - | - | - | - | ($60,007) | $560,002 | 0.33 |
| Zaire Anderson | OLB | $540,000 | - | - | - | - | - | - | - | $540,000 | 0.32 |
| Vontarrius Dora | DE | $540,000 | - | - | - | - | - | - | - | $540,000 | 0.32 |
| Quentin Gause | OLB | $540,000 | - | - | - | - | - | - | - | $540,000 | 0.32 |
| Casey Kreiter | LS | $540,000 | - | - | - | - | - | - | - | $540,000 | 0.32 |
| Taurean Nixon | CB | $540,000 | - | - | - | - | - | - | - | $540,000 | 0.32 |
| Kyle Peko | DT | $540,000 | - | - | - | - | - | - | - | $540,000 | 0.32 |
| Kalif Raymond | WR | $540,000 | - | - | - | - | - | - | - | $540,000 | 0.32 |
| Bobby Richardson | DE | $540,000 | - | - | - | - | - | - | - | $540,000 | 0.32 |
| Jordan Taylor | WR | $540,000 | - | - | - | - | - | - | - | $540,000 | 0.32 |
| Erik Austell | T | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.27 |
| Josh Banderas | ILB | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.27 |
| Dante Barnett | S | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.27 |
| Jamal Carter | S | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.27 |
| Dillon Day | C | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.27 |
| Ken Ekanem | DE | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.27 |
| Jerrol Garcia-Williams | LB | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.27 |
| Deon Hollins | OLB | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.27 |
| Cameron Hunt | T | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.27 |
| Iosia Iosia | DE | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.27 |
| Tyrique Jarrett | DT | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.27 |
| Henry Krieger-Coble | TE | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.27 |
| Cedrick Lang | TE | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.27 |
| MeKale McKay | WR | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.27 |
| Justin Murray | T | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.27 |
| Anthony Nash | WR | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.27 |
| Jeff Overbaugh | LS | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.27 |
| Marcus Rios | CB | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.27 |
| Steven Scheu | TE | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.27 |
| Hunter Sharp | WR | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.27 |
| Kyle Sloter | QB | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.27 |
| Kevin Snyder | LB | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.27 |
| Shakir Soto | DE | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.27 |
| Orion Stewart | CB | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.27 |
| Dymonte Thomas | S | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.27 |
| Austin Traylor | TE | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.27 |
| Garett Bolles | T | - | - | - | - | - | - | - | - | - | 0.00 |
| Jake Butt | TE | - | - | - | - | - | - | - | - | - | 0.00 |
| Carlos Henderson | WR | - | - | - | - | - | - | - | - | - | 0.00 |
| De'Angelo Henderson | RB | - | - | - | - | - | - | - | - | - | 0.00 |
| Chad Kelly | QB | - | - | - | - | - | - | - | - | - | 0.00 |
| Brendan Langley | CB | - | - | - | - | - | - | - | - | - | 0.00 |
| Isaiah McKenzie | WR | - | - | - | - | - | - | - | - | - | 0.00 |
| DeMarcus Walker | DE | - | - | - | - | - | - | - | - | - | 0.00 |
| Billy Winn | DE | - | - | - | - | - | - | - | - | - | 0.00 |
2017 Reserve/Did Not Report Cap
Players who left the team, did not report, or have retired.
| Player (1) | Pos. | Base Salary | Signing Bonus | Roster Bonus | Option Bonus | Workout Bonus | Restruc. Bonus | Misc. | Dead Cap | Cap Hit | Cap % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Zac Brooks | RB | $465,000 | - | - | - | - | - | - | - | $465,000 | 0.30 |
2017 Projected Draft Pool Cap
| Player (8) | Pos. | Base Salary | Signing Bonus | Roster Bonus | Option Bonus | Workout Bonus | Restruc. Bonus | Misc. | Dead Cap | Cap Hit |
|---|---|---|---|---|---|---|---|---|---|---|
| Garett Bolles Round 1, Pick #20 |
T | - | - | - | - | - | - | - | - | $2,005,801 |
| DeMarcus Walker Round 2, Pick #51 |
DE | - | - | - | - | - | - | - | - | $922,462 |
| Carlos Henderson Round 3, Pick #82 |
WR | - | - | - | - | - | - | - | - | $669,438 |
| Brendan Langley Round 3, Pick #101 |
CB | - | - | - | - | - | - | - | - | $641,513 |
| Jake Butt Round 5, Pick #145 |
TE | - | - | - | - | - | - | - | - | $540,177 |
| Isaiah McKenzie Round 5, Pick #172 |
WR | - | - | - | - | - | - | - | - | $523,903 |
| De'Angelo Henderson Round 6, Pick #203 |
RB | - | - | - | - | - | - | - | - | $501,231 |
| Chad Kelly Round 7, Pick #253 |
QB | - | - | - | - | - | - | - | - | $481,010 |
2017 Dead Cap
These cap figures derive from the trade or release of players from the active roster or practice squad. All count toward the team total.
| Player (9) | Pos. | Base Salary | Signing Bonus | Roster Bonus | Option Bonus | Workout Bonus | Restruc. Bonus | Misc. | Dead Cap | Cap Hit | Cap % |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Darius Kilgo | DT | - | $55,778 | - | - | - | - | - | - | $55,778 | 0.03 |
| Henry Krieger-Coble | TE | - | $6,667 | - | - | - | - | - | - | $6,667 | 0.00 |
| Antonio Glover | S | - | $1,667 | - | - | - | - | - | - | $1,667 | 0.00 |
| Nathan Theus | LS | - | $1,667 | - | - | - | - | - | - | $1,667 | 0.00 |
| Calvin Heurtelou | DT | - | $1,334 | - | - | - | - | - | - | $1,334 | 0.00 |
| Dwayne Norman | S | - | $1,334 | - | - | - | - | - | - | $1,334 | 0.00 |
| Kalif Raymond | WR | - | $1,334 | - | - | - | - | - | - | $1,334 | 0.00 |
| Shaneil Jenkins | DE | - | $667 | - | - | - | - | - | - | $667 | 0.00 |
| Jeff Overbaugh | LS | - | - | - | - | - | - | - | - | - | 0.00 |
2017 Cap Totals
| Cap Type | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2017 NFL Salary Cap | $167,000,000 | ||||||||
| 2016 Rollover Cap | $7,243,248 | ||||||||
| Adjustment | $-6,425,450 | ||||||||
| Adjusted Salary Cap | $167,817,798 | ||||||||
| All Contracts | $169,451,993 | ||||||||
| Top 51 Contracts | $153,581,993 | ||||||||
| Dead Money | $70,448 | ||||||||
| Top 51 Cap Allocations | $153,652,441 | ||||||||
| Total Cap Allocations | $169,987,441 | ||||||||
| Cap Space (Total Cap) | $-2,169,643 | ||||||||
| Cap Space (Top 51 only) | $14,165,357 | ||||||||
| Cap Type | Base Salary | Signing Bonus | Roster Bonus | Option Bonus | Workout Bonus | Restruc. Bonus | Incentives | Cap Total | |
|---|---|---|---|---|---|---|---|---|---|
| 2017 NFL Salary Cap | $167,000,000 | ||||||||
| 2016 Rollover Cap | $7,243,248 | ||||||||
| Adjustment | $-6,425,450 | ||||||||
| Adjusted Salary Cap | $167,817,798 | ||||||||
| All Contracts | $130,820,158 | $27,951,336 | $8,287,500 | $1,699,999 | $853,000 | - | - | $169,451,993 | |
| Top 51 Contracts | $114,950,158 | $27,951,336 | $8,287,500 | $1,699,999 | $853,000 | - | - | $153,581,993 | |
| Draft Pool | - | - | - | - | - | - | - | $6,285,535 | |
| Reserve/Left Money | $465,000 | - | - | - | - | - | - | $465,000 | |
| Dead Money | - | $70,448 | - | - | - | - | - | $70,448 | |
| Total (All) | $131,285,158 | $28,021,784 | $8,287,500 | $1,699,999 | $853,000 | - | - | $169,987,441 | |
| Total (w/Top 51) | $114,950,158 | $28,021,784 | $8,287,500 | $1,699,999 | $853,000 | - | - | $153,652,441 | |
| Cap Space (w/All) | $-2,169,643 | ||||||||
| Cap Space (w/Top 51 & Projected Draft Pool) | $7,879,822 | ||||||||
| Cap Space (w/Top 51) | $14,165,357 | ||||||||



