spotrac

Embed This Brandon Williams

Defensive Tackle Age: 28 Exp: 4 Years
Drafted: Round 3 (#94 overall), 2013 College: Missouri Southern State Agent(s): SportsTrust Advisors

  • Current Contract

    Brandon Williams signed a 5 year, $52,500,000 contract with the Baltimore Ravens, including a $12,500,000 signing bonus, $33,750,000 guaranteed, and an average annual salary of $10,500,000. In 2017, Williams will earn a base salary of $3,500,000 and a signing bonus of $12,500,000, while carrying a cap hit of $6,000,000 and a dead cap value of $24,500,000.

    Contract: 5 yr(s) / $52,500,000
    Signing Bonus $12,500,000
    Average Salary $10,500,000
    Total Guarantees $33,750,000
    Guaranteed at Signing $24,500,000
    Free Agent: 2022 / UFA
      Bonus Breakdown Cap Details Cash Details  
    Year   Age Base Salary Signing Cap Hit Dead Cap Yearly Cash
    2017 Contract details by year 28 $3,500,000 $2,500,000 $6,000,000 $24,500,000 $16,000,000($16,000,000)
    Pre-6/1 Release2017 Dead Cap: $24,500,0002017 Cap Savings: $-18,500,000 Pre-6/1 Trade2017 Dead Cap: $12,500,0002017 Cap Savings: $-6,500,000 Post-6/1 Release2017 Dead Cap: $14,500,0002018 Dead Cap: $10,000,0002017 Cap Savings: $-8,500,000 Post-6/1 Trade2017 Dead Cap: $2,500,0002018 Dead Cap: $10,000,0002017 Cap Savings: $3,500,000
    2018 Contract details by year 29 $8,500,000 $2,500,000 $11,000,000 $18,500,000 $8,500,000($24,500,000)
    Pre-6/1 Release2018 Dead Cap: $18,500,0002018 Cap Savings: $-7,500,000 Pre-6/1 Trade2018 Dead Cap: $10,000,0002018 Cap Savings: $1,000,000 Post-6/1 Release2018 Dead Cap: $11,000,0002019 Dead Cap: $7,500,0002018 Cap Savings: $0 Post-6/1 Trade2018 Dead Cap: $2,500,0002019 Dead Cap: $7,500,0002018 Cap Savings: $8,500,000
    2019 Contract details by year 30 $9,250,000 $2,500,000 $11,750,000 $7,500,000 $9,250,000($33,750,000)
    Pre-6/1 Release2019 Dead Cap: $7,500,0002019 Cap Savings: $4,250,000 Pre-6/1 Trade2019 Dead Cap: $7,500,0002019 Cap Savings: $4,250,000 Post-6/1 Release2019 Dead Cap: $2,500,0002020 Dead Cap: $5,000,0002019 Cap Savings: $9,250,000 Post-6/1 Trade2019 Dead Cap: $2,500,0002020 Dead Cap: $5,000,0002019 Cap Savings: $9,250,000

    Potential Out: 2020, 3 yr, $33,750,000; $5,000,000 dead cap
    2020 Contract details by year 31 $9,250,000 $2,500,000 $11,750,000 $5,000,000 $9,250,000($43,000,000)
    Pre-6/1 Release2020 Dead Cap: $5,000,0002020 Cap Savings: $6,750,000 Pre-6/1 Trade2020 Dead Cap: $5,000,0002020 Cap Savings: $6,750,000 Post-6/1 Release2020 Dead Cap: $2,500,0002021 Dead Cap: $2,500,0002020 Cap Savings: $9,250,000 Post-6/1 Trade2020 Dead Cap: $2,500,0002021 Dead Cap: $2,500,0002020 Cap Savings: $9,250,000
    2021 Contract details by year 32 $9,500,000 $2,500,000 $12,000,000 $2,500,000 $9,500,000($52,500,000)
    Pre-6/1 Release2021 Dead Cap: $2,500,0002021 Cap Savings: $9,500,000 Pre-6/1 Trade2021 Dead Cap: $2,500,0002021 Cap Savings: $9,500,000 Post-6/1 Release2021 Dead Cap: $2,500,0002022 Dead Cap: $02021 Cap Savings: $9,500,000 Post-6/1 Trade2021 Dead Cap: $2,500,0002022 Dead Cap: $02021 Cap Savings: $9,500,000
    2022 Free Agent Year 33 UFA  
    Contract Notes:
    • $24.5M guaranteed at signing (signing bonus + 2017 salary + 2018 salary)
    • 2019 salary becomes fully guaranteed on the 5th league day of 2019
    • Pro Bowl: $250,000
    Contract Source: Aaron Wilson

    Previous Contracts

    2013-2016Entry Level

    Contract: 4 yr(s) / $2,675,000
    Signing Bonus $515,000
    Average Salary $668,750
    Guaranteed $515,000
    Free Agent: 2017 / UFA
    Year   Age Base Salary Signing Bonus Workout Bonus Cap Hit Dead
    2013 24 $405,000 $128,750 - $533,750 $515,000
    2014 25 $495,000 $128,750 - $623,750 $386,250
    2015 26 $585,000 $128,750 - $713,750 $257,500
    2016 27 $1,671,000 $128,750 - $1,799,750 $128,750
    2017 Free agent year 28 UFA  
    • Proven Performance escalated 2016 salary from $685k to $1.671M
    Spotrac Premium Tools

    To see the rest of Brandon Williams contract information, plus gain access to all of Spotrac's Premium tools, sign up today.

    Already Subscribed? Login Here

  • Estimated Career Earnings

    Year Team Salary Signing Bonus Roster Bonus Workout Bonus Restructure Bonus Option Bonus Incentive Total Cash
    2013 Player Cash Earnings $405,000 $515,000 - - - - $118,343 $1,038,343
    2014 Player Cash Earnings $495,000 - - - - - $136,808 $631,808
    2015 Player Cash Earnings $585,000 - - - - - $11,759 $596,759
    2016 Player Cash Earnings $1,671,000 - - - - - - $1,671,000
    4 seasons $3,156,000 $515,000 - - - - $266,910 $3,937,910
    2017 Player Cash Earnings $3,500,000 $12,500,000 - - - - - $16,000,000
    2018 Player Cash Earnings $8,500,000 - - - - - - $8,500,000
    2019 Player Cash Earnings $9,250,000 - - - - - - $9,250,000
    2020 Player Cash Earnings $9,250,000 - - - - - - $9,250,000
    2021 Player Cash Earnings $9,500,000 - - - - - - $9,500,000
    $43,156,000 $13,015,000 - - - - $266,910 $56,437,910
    Seasons Team Salary Signing Bonus Roster Bonus Workout Bonus Restructure Bonus Option Bonus Incentive Total Cash

  • 2017 Player Rankings

    A visual look at how Brandon Williams ranks across the league, conference, division, and team.

     

    Cap Hit ($6,000,000) Rank
    NFL: #240
    Baltimore Ravens: #6
    Defensive Tackle: #20

    Total Cash ($16,000,000) Rank
    NFL: #25
    Defensive Tackle: #2

    Average Annual ($10,500,000) Rank
    NFL: #89
    Defensive Tackle: #9

  • Similar Players

    GA GP GS Snaps Snaps% Sacks Tackles Solo Tackles Ast Tackles FF INT AAV
    Ahtyba Rubin, SEA
    Similarity Score: 94.12%    		 16 16 16 602 0.558 1 39 25 14 3 $449,250
    Alan Branch, NE
    Similarity Score: 86.52%    		 16 16 16 625 0.609 1.5 49 26 23 1 $855,000
    Mitch Unrein, CHI
    Similarity Score: 79.15%    		 13 13 9 436 0.406 1 26 12 14 $320,000
    Khyri Thornton, DET
    Similarity Score: 74.92%    		 13 13 6 307 0.299 1 19 14 5 1 $523,000
    Deon Simon, NYJ
    Similarity Score: 73.77%    		 16 16 1 205 0.198 1.5 23 12 11 $570,000
     

    Statistics

    Season GA GP GS Snaps Snaps% Sacks Tackles Solo Tackles Ast Tackles FF INT
    2016 16 16 16 636 0.611 1 51 33 18
    2015 16 16 16 728 0.682 2 53 35 18 1
    2014 16 16 14 550 0.512 0.5 47 24 23 1
    2013 7 7 91 0.085 1 6 3 3

  • Calculated Market Value

    $12.9M Avg. Annual Salary

    Market Value

    • 5 yrs, $64,664,104
    • Avg. Salary: $12,932,821
    • NFL Rank: #55
    • DT Rank: #7

    Current Contract

    • Free Agent: 2022
    • Avg. Salary: $10,500,000
    • NFL Rank: #89
    • DT Rank: #9

    Comparable Players

    The first step in evaluating is to identify players of the same position, with similar playing time/opportunity, who signed a contract around Williams's current age.

    Player Length Value Avg. Salary Age When Signed
    Geno Atkins 5 $53,327,000 $10,665,400 25
    Corey Liuget 5 $51,250,000 $10,250,000 25
    Michael Brockers 3 $33,250,000 $11,083,333 25
    Marcell Dareus 6 $96,574,118 $16,095,686 25
    Averages 4.8 $58,600,280 $12,336,901 25


    Base Calculated Value

    After adjusting the above contracts to match Williams's current age, we're provided with the following initial value.

    Length Value Avg. Salary
    5 $67,212,581 $13,442,516


    Statistical Comparisons

    Now we'll compare our variables and Williams statistically over the two seasons prior to their signing.

    Player GP % SACK/GM SOLO TKL/GM QB HUR/GM STOPS/GM AVG RATING
    Geno Atkins 2012-2013, CIN 78.13 0.74 1.92 0.8 0.56 91.8
    Corey Liuget 2013-2014, SD 100 0.33 2.44 1.47 1.53 73.85
    Michael Brockers 2014-2015, LA 100 0.16 1.59 0.72 1.34 78.25
    Marcell Dareus 2013-2014, BUF 96.88 0.52 2.58 1.58 2.58 87.3
    Averages 93.75 0.44 2.13 1.14 1.50 82.80
    Brandon Williams 2015-2016 100 0.09 2.13 0.94 2.16 80.45
    % Change 6.67% -79.55% 0.00% -5.26% 44.00% -2.84%
    Median Prime % Change -1.42%
    Average Prime % Change -6.16%


    Brandon Williams's Calculated Market Value

    After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.

    Terms Avg. Salary
    5 years, $64,664,104 12,932,821