%: Pct of League Cap

Player Option

Club Option

Estimate

Active Roster

Players (11)	Pos.	Age	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Durant Kevin Durant 4 yr, $194,219,320 (AAV: $48.55M) Extension / Maximum	SF	36	Ext. Eligible 0$51,179,021 36.3%	0$54,708,609 35.3%	0UFA $46.88M Bird
Beal Bradley Beal 5 yr, $251,019,650 (AAV: $50.20M) Free Agent / Maximum	SG	31	0$50,203,930 35.6%	0$53,666,270 34.6%	0$57,128,610 PLAYER 33.5%	0UFA $57.87M Bird
Booker Devin Booker 4 yr, $221,088,000 (AAV: $55.27M) Extension / Designated Veteran	SG	28	0$49,350,000 ESTIMATE 35.0%	0$53,298,000 ESTIMATE 34.4%	0$57,246,000 ESTIMATE 33.6%	0$61,194,000 ESTIMATE 32.6%	0UFA $72.25M Bird
Nurkic Jusuf Nurkic 4 yr, $70,000,000 (AAV: $17.50M) Free Agent	C	30	Ext. Eligible 0$18,125,000 12.9%	0$19,375,000 12.5%	0UFA $29.06M Bird
Allen Grayson Allen 4 yr, $70,000,000 (AAV: $17.50M) Extension / Veteran	SG	29	0$15,625,000 11.1%	0$16,875,000 10.9%	0$18,125,000 10.6%	0$19,375,000 PLAYER 10.3%	0UFA $29.06M Bird
Little Nassir Little 4 yr, $28,000,000 (AAV: $7.00M) Extension / Rookie	SF	24	0$6,750,000 4.8%	0$7,250,000 4.7%	0$7,750,000 4.5%	0UFA $14.73M Bird
Gordon Eric Gordon 2 yr, $6,552,719 (AAV: $3.28M) Free Agent	SG	36	0$3,356,271 PLAYER 2.4%	0UFA $2.44M Early Bird
Okogie Josh Okogie 2 yr, $5,772,671 (AAV: $2.89M) Free Agent	SG	26	0$2,956,734 PLAYER 2.1%	0UFA $5.62M Bird
Roddy David Roddy 4 yr, $12,985,886 (AAV: $3.25M) 1st-Round / Rookie Scale	PF	23	0$2,847,240 CLUB 2.0%	Ext. Eligible 0$4,831,766 CLUB 3.1%	0RFA $14.50M Bird
Lee Damion Lee 2 yr, $5,373,575 (AAV: $2.69M) Free Agent	SG	32	0$2,845,342 PLAYER 2.0%	0UFA $2.22M Early Bird
Eubanks Drew Eubanks 2 yr, $5,001,258 (AAV: $2.50M) Free Agent	C	28	0$2,654,644 PLAYER 1.9%	0UFA $2.44M Early Bird

   

Cap Holds

Cap holds represent "placeholders" for pending free agents, unsigned draft picks, offer sheets, etc.

Players (9)	Pos.	Age	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
O'Neale Royce O'Neale	SF	31	0UFA $18.05M Bird
Lee Saben Lee	PG	25	0RFA $2.24M Two-Way
Wainright Ishmail Wainright	SF	30	0RFA $2.17M Two-Way
Bol Bol Bol	PF	25	0UFA $2.09M Non-Bird
Ross Terrence Ross	SF	33	0UFA $2.09M Non-Bird	0UFA $2.30M Non-Bird	0UFA $2.53M Non-Bird	0UFA $2.79M Non-Bird	0UFA $3.07M Non-Bird
Thomas Isaiah Thomas	PG	35	0UFA $2.09M Non-Bird
Young Thaddeus Young	PF	36	0UFA $2.09M Non-Bird
Azubuike Udoka Azubuike	C	25	0UFA $1.87M Two-Way
Lundberg Gabriel Lundberg	G	30	0RFA $1.87M Two-Way	0RFA $2.05M Two-Way	0RFA $2.26M Two-Way	0RFA $2.49M Two-Way	0RFA $2.73M Two-Way

Summary

			2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Cap Summary
Cap Maximum			$141,000,000	$155,100,000	$170,610,000	$187,671,000	$206,438,100	$0
Active Roster Cap			$205,893,182	$210,004,645	$140,249,610	$80,569,000	-	-
Dead/Retained Cap			-	-	-	-	-	-
Cap Holds			$37,420,665	$17,084,684	$95,228,485	$77,864,388	$107,115,661	-
Total Cap Allocations			$243,313,847	$227,089,329	$235,478,095	$158,433,388	$107,115,661	$0
Cap Space			$-102,313,847	$-71,989,329	$-64,868,095	$29,237,612	$99,322,439	$0
Hard-Cap Space			Not Hard-Capped
Super-Tax Space
Tax Summary
Tax Threshold			$171,315,000	$188,447,000	$207,292,000	$228,021,000	$250,823,000	$0
Taxable Salaries			$205,893,182	$210,004,645	$140,249,610	$80,569,000	$0	$0
Tax Space			$-34,578,182	$-21,557,645	$67,042,390	$147,452,000	$250,823,000	$0
Tax Bill (Estimated)			$106,746,369	$72,398,819	-	-	-	-

Type	Reason (Used On)	Original	Available
Trade 7/11/2024	Isaiah Todd trade with MEM	$1,836,096	$1,836,096
Trade 9/27/2024	Toumani Camara trade with POR	$1,119,563	$1,119,563
Trade 9/27/2024	Cameron Payne trade with SAS	$6,500,000	$6,500,000

Deadline Date	Player	Type	Value
6/29/2024	Damion Lee	2024-25 Player Option	$2,845,342
6/29/2024	Eric Gordon	2024-25 Player Option	$3,356,271
6/29/2024	Drew Eubanks	2024-25 Player Option	$2,654,644
6/29/2024	Josh Okogie	2024-25 Player Option	$2,956,734
6/29/2024	Saben Lee	2024-25 Qualifying Offer — Two-Way	$2,244,249
6/29/2024	Ishmail Wainright	2024-25 Qualifying Offer — Two-Way	$2,168,944
6/29/2024	Grayson Allen	2027-28 Player Option	$19,375,000

Draft Year	Player	Age	Position	Country	College
2010	Dwayne Collins	36	SF	USA	Miami (FL)
2005	Cenk Akyol	37	G	TUR
1992	Ron Ellis	56	SF	USA	Louisiana Tech
2002	Miloš Vujanić	43	G	SRB

• Round 1
• Round 2