Philadelphia 76ers Multi-Year Salary Cap Table

A summary of financial breakdowns for the Philadelphia 76ers, including multi-year cap totals, player cap hits & free agents.

TEAM
SALARY
VIEW
 
Filtering...
 
PROPOSE TRADE

Active Roster

Non-Guaranteed
Player Option
Club Option
Estimate
Pct of League Cap
Player (18) Pos Age 2025-26 2026-27 2027-28 2028-29 2029-30
Embiid Joel Embiid C 31
$55,224,526
35.7%
$58,100,000
35.0%
Ext. Elig.
$62,748,000
36.0%
$67,396,000
36.8%
UFA / $70.8M
36.8%
George Paul George SG 35
$51,666,090
33.4%
Ext. Elig.
$54,126,380
32.6%
$56,586,670
32.5%
UFA / $63.9M
34.9%
Maxey Tyrese Maxey PG 25
$37,958,760
24.5%
$40,770,520
24.6%
Ext. Elig.
$43,582,280
25.0%
$46,394,040
25.3%
UFA / $67.9M
35.3%
Edgecombe VJ Edgecombe SG 20
$11,108,880
7.2%
$11,663,880
7.0%
$12,219,840
7.0%
Ext. Elig.
$15,445,878
8.4%
RFA / $46.3M
24.1%
Grimes Quentin Grimes SG 25
$8,741,209
5.7%
UFA / $16.6M
10.0%
Oubre Jr. Kelly Oubre Jr. SF 30
$8,382,150
5.4%
UFA / $15.9M
9.6%
Drummond Andre Drummond C 32
$5,000,000
3.2%
UFA / $6.5M
3.9%
Barlow Dominick Barlow PF 22
$3,415,000
2.2%
$3,415,000
2.1%
UFA / $4.4M
2.5%
Watford Trendon Watford PF 25
$2,461,463
1.6%
$2,801,346
1.7%
UFA / $2.7M
1.6%
Lowry Kyle Lowry PG 39
$2,296,274
1.5%
UFA / $2.5M
1.5%
Edwards Justin Edwards SG 22
$2,048,494
1.3%
$2,411,090
1.5%
Ext. Elig.
$2,616,754
1.5%
UFA / $2.8M
1.6%
Bona Adem Bona C 22
$1,955,377
1.3%
Ext. Elig.
$2,296,271
1.4%
$2,486,995
1.4%
UFA / $3.1M
1.7%
Broome Johni Broome C 23
$1,272,870
0.8%
$2,150,917
1.3%
Ext. Elig.
$2,525,901
1.4%
$2,735,698
1.5%
UFA / $0.0M
Walker Jabari Walker SF 23
$724,598
0.5%
UFA / $2.6M
1.6%
UFA / $2.6M
1.5%
Payne Cameron Payne PG 31
$712,637
0.5%
RFA / $2.5M
1.5%
Beauchamp MarJon Beauchamp SG 25
Two-Way
 
RFA / $2.2M
1.3%
Martin Tyrese Martin SF 26
Two-Way
 
RFA / $2.2M
1.3%
Terry Dalen Terry SG 23
Two-Way
 
RFA / $2.2M
1.3%

Dead Money

Player (4) Pos Age 2025-26 2026-27 2027-28 2028-29 2029-30
Bassey Charles Bassey C 25
$131,970
0.1%
Bassey Charles Bassey C 25
$131,970
0.1%
Baldwin Jr. Patrick Baldwin Jr. SF 23
$131,970
0.1%
Bates Emoni Bates SG 22
$15,000
0.0%

Cap Hold

Player (3) Pos Age 2025-26 2026-27 2027-28 2028-29 2029-30
Walker IV Lonnie Walker IV SG 27
UFA / $2.3M
1.5%
UFA / $2.5M
1.5%
UFA / $2.6M
1.5%
UFA / $2.7M
1.5%
UFA / $2.9M
1.5%
Dowtin Jeff Dowtin PG 28
UFA / $2.0M
1.3%
UFA / $2.2M
1.3%
UFA / $2.3M
1.3%
UFA / $2.4M
1.3%
UFA / $2.5M
1.3%
Hood-Schifino Jalen Hood-Schifino PG 22
UFA / $2.0M
1.3%
UFA / $2.2M
1.3%
UFA / $2.3M
1.3%
UFA / $2.4M
1.3%
UFA / $2.5M
1.3%
Incomplete Roster Charge
$0
0.0%
$2,732,628
1.6%
$7,173,150
4.1%
$12,050,896
6.6%
$18,980,160
9.9%

Summary

  CAP 2025-26 2026-27 2027-28 2028-29 2029-30
Cap Maximum
$154,647,000
$166,000,000
$174,300,000
$183,015,000
$192,166,000
Active Cap $192,968,328 $180,319,943 $182,766,440 $131,971,616  
Dead Cap $410,910        
Cap Holds $6,393,262 $60,155,952 $24,089,685 $89,362,650 $211,953,433
Total Cap Allocations $199,772,500 $240,475,895 $206,856,125 $221,334,266 $211,953,433
Cap Space $-45,125,500 $-74,475,895 $-32,556,125 $-38,319,266 $-19,787,433
  1st Apron          
Threshold $195,945,000 $210,330,000 $220,847,000 $231,890,000 $243,485,000
Allocations $193,627,018 $180,319,943 $182,766,440 $131,971,616 $0
1st Apron Space $2,317,982 $30,010,057 $38,080,560 $99,918,384 $243,485,000
  2nd Apron          
Threshold $207,824,000 $223,081,000 $234,236,000 $245,948,000 $258,246,000
Allocations $193,627,018 $180,319,943 $182,766,440 $131,971,616 $0
2nd Apron Space $14,196,982 $42,761,057 $51,469,560 $113,976,384 $258,246,000
  TAX 2025-26 2026-27 2027-28 2028-29 2029-30
Tax Threshold
Active Tax $187,344,962 $180,319,943 $182,766,440 $131,971,616  
Dead Tax $410,910        
Total Tax $187,755,872 $180,319,943 $182,766,440 $131,971,616  
Tax Space $139,128 $21,370,057 $29,008,560 $90,392,384 $233,482,000
Est. Tax Bill
  CASH 2025-26 2026-27 2027-28 2028-29 2029-30
Total Cash $200,931,879 $180,319,943 $182,766,440 $131,971,616  

Deadlines

Deadline Date Player Type Value
6/29/2026 MarJon Beauchamp
RFA / QO
2025-26 Qualifying Offer — Two-Way
6/29/2026 Dominick Barlow
CLUB
2026-27 Club Option 		$3,415,000
6/29/2026 Dalen Terry
RFA / QO
2026-27 Qualifying Offer — Two-Way
6/29/2026 Tyrese Martin
RFA / QO
2026-27 Qualifying Offer — Two-Way
6/29/2026 Joel Embiid
PLAYER
2026-27 Player Option 		$59,024,000
7/6/2026 Paul George
EXTENSION ELIGIBLE
2026-27 Extension Eligible
7/7/2026 Adem Bona
GUARANTEED
2026-27 Guaranteed — TBD 		$2,296,271
7/21/2026 Adem Bona
EXTENSION ELIGIBLE
2026-27 Extension Eligible
10/31/2026 VJ Edgecombe
CLUB
2027-28 Club Option 		$12,219,840
1/10/2027 Jabari Walker
GUARANTEED
2026-27 Guaranteed 		$2,584,539
6/29/2027 Justin Edwards
CLUB
2027-28 Club Option 		$2,616,754
6/29/2027 Adem Bona
CLUB
2027-28 Club Option
7/1/2027 Johni Broome
EXTENSION ELIGIBLE
2027-28 Extension Eligible
7/6/2027 Justin Edwards
EXTENSION ELIGIBLE
2027-28 Extension Eligible
7/7/2027 Tyrese Maxey
EXTENSION ELIGIBLE
2027-28 Extension Eligible
7/7/2027 Adem Bona
GUARANTEED
2027-28 Guaranteed — TBD 		$2,486,995
9/20/2027 Joel Embiid
EXTENSION ELIGIBLE
2027-28 Extension Eligible
10/31/2027 VJ Edgecombe
CLUB
2028-29 Club Option 		$15,445,878
1/10/2028 Johni Broome
GUARANTEED
2027-28 Guaranteed 		$2,525,901
6/29/2028 Johni Broome
CLUB
2028-29 Club Option
6/29/2028 Joel Embiid
PLAYER
2028-29 Player Option 		$67,181,632
7/1/2028 VJ Edgecombe
EXTENSION ELIGIBLE
2028-29 Extension Eligible
1/10/2029 Johni Broome
GUARANTEED
2028-29 Guaranteed 		$2,735,698

Unsigned Draft Picks

Draft Year Player Pos Age Country College
2020 Justinian Jessup SG 27 United States Boise State

Future Draft Picks

2026
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
PHI
Middle pick of HOU 5-30, LAC and OKC then others to OKC and WAS (via OKC to PHI to OKC)
PHI
If 1-4
OKC
If 5-30

2027
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
PHI
If 1-4 if not already settled with OKC
OKC
If 5-30 if not already settled

2028
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
PHI
PHI
If 1-8 and if PHI conveys 1st to OKC by 2026
BKN
If 9-30 and if PHI conveys 1st to OKC by 2026

2029
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
LAC    PHI
Or swap 4-30 with PHI (via PHI swap for LAC)
PHI    LAC
Or swap with LAC 4-30 (via PHI swap for LAC)

2030
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
PHI

2031
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
PHI

2032
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
PHI

2026
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
PHX
Second most favorable of DAL, OKC and PHI then others to OKC and WAS (via OKC to HOU to PHX; via OKC to MIA to SAN to WAS)

2027
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
PHI
Most favorable of HOU, IND, MIA and OKC to PHI; then others to NYK and SAS (via HOU to DET to UTA to OKC)
PHI    OKC
PHI pick if PHI conveys 1st to OKC by 2027; OKC pick if PHI does not convey 1st to HOU by 2027
PHI
Most favorable of GSW and PHX to PHI then other to WAS (via WAS)

2028
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
DET
Least favorable of DET 31-55, CHA, LAC, MIA and NYK to UTA then others to DET
PHI
If 56-60
PHI
(via POR to WAS)
PHI
(via BKN to HOU to OKC)
PHI
PHI    BKN
PHI pick if PHI conveys second 1st to BKN by 2028; BKN pick if PHI does not convey second 1st to BKN by 2028

2029
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
PHI

2030
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
DAL
PHI
More favorable of PHX and POR to PHI then other to WAS (via WAS to PHI)
PHI

2031
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
PHI

2032
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
MEM
MEM can swap for PHI

TRANSACTIONS

Feb 19, 2026
Jabari Walker, SF

Signed a 2 year $3.31 million Rest-of-Season contract with Philadelphia (PHI) via converted Two-Way

Feb 19, 2026
Tyrese Martin, SF

Signed a Two-Way contract with Philadelphia (PHI)

Feb 18, 2026
Cameron Payne, PG

Signed a Rest-of-Season contract with Philadelphia (PHI)

Feb 10, 2026
Dalen Terry, SG

Signed a Two-Way contract with Philadelphia (PHI)

Feb 05, 2026
Justinian Jessup, SG

Traded to Memphis (MEM) from Philadelphia (PHI) with Eric Gordon and 2032 2nd round pick [swap] for 2032 2nd round pick [swap]

View More Transactions

RECENT NEWS

News image
Western Conference Trade Deadline Fallout

The NBA Trade Deadline has passed. Keith Smith breaks down the fallout for what they did, why they did it and what work is left to do for each team of the Western Conference.
>>
Top