NBA New Orleans Pelicans 2024-25 Financial Summary
A current summary of New Orleans Pelicans 2024-25 player cap & cash figures.
Total Cap Allocations
$200,834,033 / 15th
Cap Space
$-59,834,033 / 16th
Tax Space
$19,007,119
Cash Total
$152,307,881 / 15th
2024-25 Active Roster
Player Option
Early Termination
Non-Guaranteed
Club Option
Estimate
| Player (12) | Pos | Age | Cap Hit | Cap Hit Pct League Cap | Luxury Tax | Cash Total | Free Agent Year |
|---|---|---|---|---|---|---|---|
|
Williamson
1 Zion Williamson
|
PF | 24 | $36,725,670 | 26.05% | $36,725,670 | $36,725,670 | 2028 |
|
Ingram
2 Brandon Ingram
|
SF | 27 | $36,016,200 | 25.54% | $36,016,200 | $36,016,200 | 2025 |
|
McCollum
3 C.J. McCollum
|
SG | 33 | $33,333,333 | 23.64% | $33,333,333 | $33,333,333 | 2026 |
|
Jones
4 Herb Jones
|
SF | 26 | $12,976,362 | 9.20% | $12,976,362 | $12,976,362 | 2027 |
|
Nance Jr.
5 Larry Nance Jr.
|
PF | 32 | $11,205,000 | 7.95% | $11,205,000 | $11,205,000 | 2025 |
|
Daniels
6 Dyson Daniels
|
PG | 21 | $6,059,520 | 4.30% | $6,059,520 | $6,059,520 | 2026 |
|
Murphy III
7 Trey Murphy III
|
SF | 24 | $5,159,855 | 3.66% | $5,159,855 | $5,159,855 | 2025 |
|
Hawkins
8 Jordan Hawkins
|
SG | 22 | $4,525,680 | 3.21% | $4,525,680 | $4,525,680 | 2027 |
|
Robinson-Earl
9 Jeremiah Robinson-Earl
|
PF | 24 | $2,196,970 | 1.56% | $2,196,970 | $2,196,970 | 2025 |
|
Liddell
10 E.J. Liddell
|
PF | 24 | $2,120,693 | 1.50% | $2,120,693 | $2,120,693 | 2026 |
|
Alvarado
11 Jose Alvarado
|
PG | 26 | $1,988,598 | 1.41% | $1,988,598 | $1,988,598 | 2025 |
|
Hill
12 Malcolm Hill
|
G | 29 | Two-Way | - | - | - | 2025 |
2024-25 Cap Hold
Cap holds represent "placeholders" for pending free agents, unsigned draft picks, offer sheets, etc.
| Player (10) | Pos | Age | Cap Hit | Cap Hit Pct League Cap | |||
|---|---|---|---|---|---|---|---|
|
Valanciunas
1 Jonas Valanciunas
|
C | 32 | $23,152,500 | 16.42% | - | - | Bird |
|
Hernangomez
2 Willy Hernangomez
|
C | 30 | $4,863,890 | 3.45% | - | - | Bird |
|
Ryan
3 Matt Ryan
|
SF | 27 | $2,168,944 | 1.54% | - | - | Restricted Non-Bird |
|
Seabron
4 Dereon Seabron
|
SG | 24 | $2,093,637 | 1.48% | - | - | Two-Way |
|
Zeller
5 Cody Zeller
|
C | 32 | $2,093,637 | 1.48% | - | - | Non-Bird |
|
Snell
6 Tony Snell
|
SG | 33 | $2,093,637 | 1.48% | - | - | Non-Bird |
|
Marshall
7 Naji Marshall
|
SF | 27 | $2,093,637 | 1.48% | - | - | Bird |
|
Nunnally
8 James Nunnally
|
SF | 34 | $1,867,722 | 1.32% | - | - | Two-Way |
|
Clark
9 Gary Clark
|
PF | 30 | $1,867,722 | 1.32% | - | - | Non-Bird |
|
Harper
10 Jared Harper
|
PG | 27 | $1,867,722 | 1.32% | - | - | Two-Way |
| Incomplete Roster Charge | $1,160,544 | ||||||
| Round 1, Pick #21 | $3,202,560 |
2024 Exceptions
Exceptions are essentially "grants" offering teams an additional way to sign players. Exceptions can be split up for multiple player signings, however only one of these exceptions may be used in a season and they cannot be combined.
| Type | Reason (Used On) | Expires | Original | Available |
|---|---|---|---|---|
| Trade |
Kira Lewis Jr. trade with IND
|
1/17/2025 | $5,722,116 | $5,722,116 |
2024 Cap Totals
| Cap Maximum Summary | ||
| Cap Maximum | $141,000,000 | |
| Active Roster | $152,307,881 | 15th |
| Cap Hold | $48,526,152 | 14th |
| Total Allocations | $200,834,033 | 15th |
| Space | $-59,834,033 | 16th |
| Practical Cap Space Summary | ||
|
Projected Practical Cap Space
This is calculated by determining all guaranteed salaries + any dead cap from non-guaranteed salaries + estimated exercised and declined options + estimated retained cap holds and draft pool cap holds.
|
$-56,504,545 | - |
|
Maximum Possible Cap Space
This is calculated by determining all guaranteed salaries + any dead cap from non-guaranteed salaries. All other options, cap holds, exceptions are assumed as declined, waived or renounced.
|
$3,395,786 | - |
| 1st Apron Summary | ||
| 1st Apron Maximum | $178,655,000 | |
| Total Allocations | $153,468,425 | - |
| Space | $25,186,575 | - |
| 2nd Apron Summary | ||
| 2nd Apron Maximum | $189,486,000 | |
| Total Allocations | $153,468,425 | - |
| Space | $36,017,575 | - |
2024 Tax Totals
| Tax Summary | ||
| Tax Threshold | $171,315,000 | |
| Total Allocations | $152,307,881 | 15th |
| Space | $19,007,119 | 16th |
| Ext. Luxury Tax Bill | $0 | - |
2024 Deadlines
| Deadline Date | Player | Type | Value |
|---|---|---|---|
| 6/29/2024 | Matt Ryan | 2024-25 Qualifying Offer | $2,168,944 |
| 6/29/2024 | Jeremiah Robinson-Earl |
CLUB
2024-25 Club Option |
$2,196,970 |
| 6/29/2024 | Jose Alvarado |
CLUB
2024-25 Club Option |
|
| 6/29/2024 | Dereon Seabron | 2024-25 Qualifying Offer — Two-Way | $2,093,637 |
| 10/31/2024 | Jordan Hawkins |
CLUB
2025-26 Club Option |
$4,741,320 |
| 10/31/2024 | Dyson Daniels |
CLUB
2025-26 Club Option |
$7,707,709 |
| 1/7/2025 | Zion Williamson |
GUARANTEED
2025-26 Guaranteed |
$36,725,670 |
| 1/10/2025 | Jose Alvarado |
GUARANTEED
2024-25 Guaranteed |
$1,988,598 |
| 6/29/2025 | E.J. Liddell |
CLUB
2025-26 Club Option |
$2,301,587 |
| 6/29/2025 | Malcolm Hill | 2025-26 Qualifying Offer — Two-Way | $2,054,495 |
| 6/29/2025 | Trey Murphy III | 2025-26 Qualifying Offer | $7,285,716 |
| 7/15/2025 | Zion Williamson |
GUARANTEED
2025-26 Guaranteed |
$39,446,090 |
| 10/31/2025 | Jordan Hawkins |
CLUB
2026-27 Club Option |
$7,021,895 |
| 6/29/2026 | Dyson Daniels | 2026-27 Qualifying Offer | $10,389,992 |
| 7/15/2026 | Zion Williamson |
GUARANTEED
2026-27 Guaranteed |
$42,166,510 |
| 6/29/2027 | Jordan Hawkins | 2027-28 Qualifying Offer | $10,469,646 |
| 7/15/2027 | Zion Williamson |
GUARANTEED
2027-28 Guaranteed |
$44,886,930 |
2024 Unsigned Draft Picks
| Draft Year | Player | Pos | Age | Country | College | |
|---|---|---|---|---|---|---|
| 2022 | Karlo Matkovic | PF | 23 | Bosnia and Herzegovina | ||
| 2010 | Latavious Williams | SF | 35 | United States |
Future Draft Picks
2025 |
||||||||||||||||||||||||||||||
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
LAL NOP
LAL pick if LAL conveys pick to NOP in 2024; NOP pick if NOP defers LAL pick to 2025
|
|||||||||||||||||||||||||||||
|
NYK
5-30 (via NOP to POR to DET)
|
|||||||||||||||||||||||||||||
|
NOP
|
|||||||||||||||||||||||||||||
2026 |
||||||||||||||||||||||||||||||
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | |
|
|
MIL NOP
NOP right to swap with MIL
|
|||||||||||||||||||||||||||||
|
|
NOP MIL
NOP right to swap with MIL
|
|||||||||||||||||||||||||||||
2027 |
||||||||||||||||||||||||||||||
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | |
|
|
NOP
|
|||||||||||||||||||||||||||||
|
|
NOP
|
|||||||||||||||||||||||||||||
2028 |
||||||||||||||||||||||||||||||
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | |
|
|
NOP
|
|||||||||||||||||||||||||||||
2029 |
||||||||||||||||||||||||||||||
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | |
|
|
NOP
|
|||||||||||||||||||||||||||||
2030 |
||||||||||||||||||||||||||||||
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | |
|
|
NOP
|
|||||||||||||||||||||||||||||
2025 |
||||||||||||||||||||||||||||||
| 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 | 52 | 53 | 54 | 55 | 56 | 57 | 58 | 59 | 60 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
SAS
via MEM to PHX
|
|||||||||||||||||||||||||||||
2026 |
||||||||||||||||||||||||||||||
| 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 | 52 | 53 | 54 | 55 | 56 | 57 | 58 | 59 | 60 | |
|
|
SAS
Less favorable of NOP and POR then other to DET ((via NOP to POR to NOP) via POR to DET)
|
|||||||||||||||||||||||||||||
2027 |
||||||||||||||||||||||||||||||
| 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 | 52 | 53 | 54 | 55 | 56 | 57 | 58 | 59 | 60 | |
|
|
CHA
More favorable of NOP and POR to CHA then other to POR (via POR)
|
|||||||||||||||||||||||||||||
2028 |
||||||||||||||||||||||||||||||
| 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 | 52 | 53 | 54 | 55 | 56 | 57 | 58 | 59 | 60 | |
|
|
SAS
|
|||||||||||||||||||||||||||||
2029 |
||||||||||||||||||||||||||||||
| 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 | 52 | 53 | 54 | 55 | 56 | 57 | 58 | 59 | 60 | |
|
|
SAS
|
|||||||||||||||||||||||||||||
2030 |
||||||||||||||||||||||||||||||
| 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 | 52 | 53 | 54 | 55 | 56 | 57 | 58 | 59 | 60 | |
|
|
NOP
|
|||||||||||||||||||||||||||||
