%: Pct of League Cap

Player Option

Club Option

Estimate

Active Roster

Players (12)	Pos.	Age	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
James LeBron James 2 yr, $99,023,288 (AAV: $49.51M) Extension / Maximum	PF	40	Ext. Eligible 0$51,415,938 PLAYER 36.5%	0UFA $62.97M Bird
Davis Anthony Davis 5 yr, $189,903,600 (AAV: $37.98M) Free Agent / Maximum	C	31	0$43,219,440 30.7%	0$54,285,000 ESTIMATE 35.0%	0$58,627,800 ESTIMATE 34.4%	0$62,970,600 PLAYER 33.6%	0UFA $72.25M Bird
Russell D'Angelo Russell 2 yr, $36,000,000 (AAV: $18.00M) Free Agent	PG	28	0$18,692,307 PLAYER 13.3%	0UFA $28.04M Bird
Hachimura Rui Hachimura 3 yr, $51,000,000 (AAV: $17.00M) Free Agent	PF	26	0$17,000,000 12.1%	0$18,259,259 11.8%	0UFA $27.39M Bird
Reaves Austin Reaves 4 yr, $53,827,872 (AAV: $13.46M) Free Agent	SG	26	0$12,976,362 9.2%	0$13,937,574 9.0%	0$14,898,786 PLAYER 8.7%	0UFA $22.35M Bird
Vincent Gabe Vincent 3 yr, $33,000,000 (AAV: $11.00M) Free Agent	PG	28	0$11,000,000 7.8%	0$11,500,000 7.4%	0UFA $21.85M Bird
Vanderbilt Jarred Vanderbilt 4 yr, $48,000,000 (AAV: $12.00M) Extension / Veteran	PF	25	0$10,714,286 7.6%	0$11,571,429 7.5%	0$12,428,571 7.3%	0$13,285,714 PLAYER 7.1%	0UFA $19.93M Bird
Hood-Schifino Jalen Hood-Schifino 4 yr, $17,882,808 (AAV: $4.47M) 1st-Round / Rookie Scale	PG	21	0$3,879,840 2.8%	0$4,064,640 CLUB 2.6%	Ext. Eligible 0$6,243,288 CLUB 3.7%	0RFA $18.73M Bird
Wood Christian Wood 2 yr, $5,745,889 (AAV: $2.87M) Free Agent	C	29	0$3,036,040 PLAYER 2.2%	0UFA $2.44M Early Bird
Hayes Jaxson Hayes 2 yr, $4,628,946 (AAV: $2.31M) Free Agent	C	24	0$2,463,946 PLAYER 1.7%	0UFA $2.44M Early Bird
Reddish Cam Reddish 2 yr, $4,628,946 (AAV: $2.31M) Free Agent	SF	25	0$2,463,946 PLAYER 1.7%	0UFA $2.44M Early Bird
Lewis Maxwell Lewis 4 yr, $7,639,302 (AAV: $1.91M) 2nd-Round	SF	22	0$1,891,857 1.3%	0$2,221,677 $1k GTD 1.4%	0$2,406,205 CLUB 1.4%	0UFA $2.96M Bird

   

Cap Holds

Cap holds represent "placeholders" for pending free agents, unsigned draft picks, offer sheets, etc.

Players (13)	Pos.	Age	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Prince Taurean Prince	PF	30	0UFA $5.42M Non-Bird
Christie Max Christie	SG	21	0RFA $2.32M Early Bird
Mays Skylar Mays	SG	27	0RFA $2.24M Two-Way
Anthony Carmelo Anthony	PF	40	0UFA $2.09M Non-Bird	0UFA $2.30M Non-Bird	0UFA $2.53M Non-Bird	0UFA $2.79M Non-Bird	0UFA $3.07M Non-Bird
Bradley Avery Bradley	PG	34	0UFA $2.09M Non-Bird	0UFA $2.30M Non-Bird	0UFA $2.53M Non-Bird	0UFA $2.79M Non-Bird	0UFA $3.07M Non-Bird
Dudley Jared Dudley	SF	39	0UFA $2.09M Early Bird	0UFA $2.30M Early Bird	0UFA $2.53M Early Bird	0UFA $2.79M Early Bird	0UFA $3.07M Early Bird
Ellington Wayne Ellington	SG	37	0UFA $2.09M Non-Bird	0UFA $2.30M Non-Bird	0UFA $2.53M Non-Bird	0UFA $2.79M Non-Bird	0UFA $3.07M Non-Bird
Howard Dwight Howard	C	39	0UFA $2.09M Non-Bird	0UFA $2.30M Non-Bird	0UFA $2.53M Non-Bird	0UFA $2.79M Non-Bird	0UFA $3.07M Non-Bird
Waiters Dion Waiters	SG	33	0UFA $2.09M Non-Bird	0UFA $2.30M Non-Bird	0UFA $2.53M Non-Bird	0UFA $2.79M Non-Bird	0UFA $3.07M Non-Bird
Jones Mason Jones	SG	26	0UFA $1.98M Two-Way	0UFA $2.18M Two-Way	0UFA $2.40M Two-Way	0UFA $2.64M Two-Way	0UFA $2.90M Two-Way
Castleton Colin Castleton	PF	24	0RFA $1.87M Two-Way
Giles Harry Giles	C	26	0UFA $1.87M Two-Way
Dinwiddie Spencer Dinwiddie	PG	31	0UFA $1.87M Non-Bird

Summary

			2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Cap Summary
Cap Maximum			$141,000,000	$155,100,000	$170,610,000	$187,671,000	$206,438,100	$0
Active Roster Cap			$178,753,962	$115,839,579	$94,604,650	$76,256,314	-	-
Dead/Retained Cap			-	-	-	-	-	-
Cap Holds			$30,130,081	$114,342,973	$66,836,859	$63,392,872	$113,475,448	-
Total Cap Allocations			$208,884,043	$230,182,552	$161,441,509	$139,649,186	$113,475,448	$0
Cap Space			$-67,884,043	$-75,082,552	$9,168,491	$48,021,814	$92,962,652	$0
Hard-Cap Space			Not Hard-Capped
Super-Tax Space
Tax Summary
Tax Threshold			$171,315,000	$188,447,000	$207,292,000	$228,021,000	$250,823,000	$0
Taxable Salaries			$178,753,962	$115,839,579	$94,604,650	$76,256,314	$0	$0
Tax Space			$-7,438,962	$72,607,421	$112,687,350	$151,764,686	$250,823,000	$0
Tax Bill (Estimated)			$11,768,185	-	-	-	-	-

Type	Reason (Used On)	Original	Available

Deadline Date	Player	Type	Value
6/29/2024	D'Angelo Russell	2024-25 Player Option	$18,692,307
6/29/2024	Skylar Mays	2024-25 Qualifying Offer — Two-Way	$2,244,249
6/29/2024	Jarred Vanderbilt	2027-28 Player Option	$13,285,714
6/29/2024	Christian Wood	2024-25 Player Option	$3,036,040
6/29/2024	Jaxson Hayes	2024-25 Player Option	$2,463,946
6/29/2024	Cam Reddish	2024-25 Player Option	$2,463,946
6/29/2024	LeBron James	2024-25 Player Option	$51,408,000
6/29/2024	Max Christie	2024-25 Qualifying Offer	$2,321,816
10/31/2024	Jalen Hood-Schifino	2025-26 Club Option	$4,064,640
6/29/2025	Maxwell Lewis	2025-26 Guaranteed	$2,221,677
10/31/2025	Jalen Hood-Schifino	2026-27 Club Option	$6,243,288
6/29/2026	Maxwell Lewis	2026-27 Club Option
6/29/2026	Austin Reaves	2026-27 Player Option	$14,898,786
1/10/2027	Maxwell Lewis	2026-27 Guaranteed	$2,406,205
6/29/2027	Jalen Hood-Schifino	2027-28 Qualifying Offer	$9,439,852
6/29/2027	Anthony Davis	2027-28 Player Option	$62,970,600

Draft Year	Player	Age	Position	Country	College
2009	Chinemelu Elonu	37	SF	NGA	Texas A&M
2014	Louis Labeyrie	32	PF	FRA

• Round 1
• Round 2